SC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
371K
|
€
219K
|
€
-437K
|
€
303K
|
€
155K
|
€
56K
|
€
21K
|
|
|
€
316K
|
€
145K
|
€
-615K
|
€
95K
|
€
-3K
|
€
-5K
|
€
-10K
|
|
|
€
46K
|
€
-269K
|
€
-415K
|
€
200K
|
€
105K
|
€
108K
|
€
113K
|
|
|
€
296K
|
€
152K
|
-
|
€
246K
|
€
113K
|
€
43K
|
€
18K
|
|
|
|
|
-
|
€
230K
|
€
195K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
370K
|
€
216K
|
€
-441K
|
€
300K
|
€
154K
|
€
56K
|
€
20K
|
|
|
€
370K
|
€
216K
|
€
-441K
|
€
300K
|
€
154K
|
€
56K
|
€
14K
|
|
|
€
316K
|
€
145K
|
€
-615K
|
€
95K
|
€
-3K
|
€
-5K
|
€
-10K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
599K
|
€
885K
|
€
2.37M
|
€
4.74M
|
€
297K
|
€
322K
|
€
201K
|
|
|
€
316K
|
€
145K
|
€
-615K
|
€
95K
|
€
-3K
|
€
-5K
|
€
-5K
|
|
|
€
-201K
|
€
-280K
|
€
-425K
|
€
184K
|
€
89K
|
€
108K
|
€
113K
|
|
|
0.95
|
0.96
|
0.96
|
1.01
|
1.01
|
1.04
|
1.11
|
|
|
0.33
|
0.33
|
0.30
|
0.40
|
0.13
|
0.14
|
0.21
|
|
|
0.95
|
0.96
|
0.96
|
1.01
|
1.01
|
1.04
|
1.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.37M
|
€
6.79M
|
€
11.41M
|
€
13.35M
|
€
7.53M
|
€
2.72M
|
€
1.18M
|
|
|
€
4.33M
|
€
7.06M
|
€
11.83M
|
€
13.15M
|
€
7.43M
|
€
2.62M
|
€
1.07M
|
|
|
€
4.33M
|
€
7.06M
|
€
11.83M
|
€
13.14M
|
€
7.43M
|
€
2.62M
|
€
1.07M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
1.06%
|
-3.96%
|
-3.63%
|
1.5%
|
1.4%
|
3.98%
|
9.54%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
11.70
|
32.68
|
|
43.83
|
48.12
|
47.03
|
54.93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
682.1%
|
-53.93%
|
148.32%
|
47.37%
|
-2.76%
|
-4.28%
|
-4.35%
|
|
|
682.1%
|
-53.93%
|
148.32%
|
47.37%
|
-2.76%
|
-4.28%
|
-8.87%
|
|
|
7.21
|
2.14
|
-5.39
|
0.71
|
-0.04
|
-0.17
|
-0.85
|
|
|
682.10
|
-53.93
|
148.32
|
47.37
|
-2.76
|
-4.28
|
-8.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|