|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-727K
|
€
-1.10M
|
€
-396K
|
€
-603K
|
€
541K
|
€
632K
|
€
714K
|
€
630K
|
€
509K
|
€
307K
|
€
79K
|
|
|
€
-1.25M
|
€
-2.07M
|
€
-1.05M
|
€
5.26M
|
€
35K
|
€
44K
|
€
23K
|
€
3K
|
€
963
|
€
7K
|
€
15K
|
|
|
€
45.28M
|
€
46.54M
|
€
38.22M
|
€
34.76M
|
€
29.50M
|
€
24.09M
|
€
22.55M
|
€
18.53M
|
€
18.52M
|
€
18.52M
|
€
215K
|
|
|
€
2.21M
|
€
2.27M
|
€
1.63M
|
€
1.78M
|
€
1.58M
|
€
1.11M
|
€
1.11M
|
€
848K
|
€
824K
|
€
905K
|
€
52K
|
|
|
|
-
|
€
653K
|
€
654K
|
€
121K
|
€
260K
|
€
339K
|
€
29K
|
€
54K
|
€
101K
|
€
12K
|
|
|
|
|
|
-
|
€
40K
|
€
49K
|
€
52K
|
€
62K
|
€
55K
|
€
33K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-768K
|
€
-1.15M
|
€
-468K
|
€
-833K
|
€
145K
|
€
93K
|
€
171K
|
€
65K
|
€
37K
|
€
2K
|
€
27K
|
|
|
€
-825K
|
€
-1.19M
|
€
-504K
|
€
-855K
|
€
125K
|
€
72K
|
€
147K
|
€
42K
|
€
25K
|
€
-556
|
€
27K
|
|
|
€
-1.25M
|
€
-2.07M
|
€
-1.05M
|
€
5.26M
|
€
35K
|
€
44K
|
€
23K
|
€
3K
|
€
963
|
€
7K
|
€
15K
|
|
|
€
767
|
€
4K
|
€
35K
|
€
140K
|
€
0
|
€
4K
|
€
9K
|
€
115K
|
€
63K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
1.44M
|
€
49K
|
€
2.90M
|
€
81K
|
€
86K
|
€
1.64M
|
€
92K
|
€
60K
|
€
1.22M
|
€
4K
|
|
|
€
-1.20M
|
€
-2.03M
|
€
-1.01M
|
€
5.28M
|
€
55K
|
€
65K
|
€
47K
|
€
26K
|
€
13K
|
€
10K
|
€
15K
|
|
|
€
14.54M
|
€
12.72M
|
€
-1.34M
|
€
1.74M
|
€
894K
|
€
-406K
|
€
272K
|
€
-181K
|
€
9K
|
€
2.33M
|
€
-10K
|
|
|
3.94
|
3.05
|
0.55
|
1.88
|
2.35
|
0.69
|
1.14
|
0.77
|
1.01
|
10.36
|
0.95
|
|
|
-7.76
|
33.19
|
-1.75
|
22.10
|
2.35
|
0.69
|
1.23
|
0.85
|
1.02
|
10.36
|
1.04
|
|
|
15.98
|
5.60
|
1.60
|
3.47
|
2.35
|
0.69
|
1.18
|
0.81
|
1.01
|
10.36
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71.24M
|
€
67.73M
|
€
56.63M
|
€
51.73M
|
€
31.17M
|
€
26.40M
|
€
25.04M
|
€
19.32M
|
€
19.18M
|
€
18.77M
|
€
419K
|
|
|
€
25.95M
|
€
21.19M
|
€
18.42M
|
€
16.96M
|
€
1.66M
|
€
2.31M
|
€
2.49M
|
€
795K
|
€
657K
|
€
249K
|
€
204K
|
|
|
€
1.22M
|
€
3.38M
|
€
1.02M
|
€
1.07M
|
€
664K
|
€
1.31M
|
€
1.92M
|
€
757K
|
€
657K
|
€
249K
|
€
195K
|
|
|
€
21.00M
|
€
15.00M
|
€
15.45M
|
€
15.00M
|
€
1.00M
|
€
1,000K
|
€
500K
|
|
|
|
|
|
|
63.57%
|
68.71%
|
67.48%
|
67.21%
|
94.66%
|
91.25%
|
90.04%
|
95.88%
|
96.57%
|
98.68%
|
51.39%
|
|
|
0.46
|
0.32
|
0.40
|
0.43
|
0.03
|
0.04
|
0.02
|
|
|
|
|
|
|
|
|
|
|
11.46
|
24.89
|
14.55
|
12.21
|
17.68
|
148.60
|
7.56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.65%
|
-4.37%
|
-2.64%
|
15.2%
|
0.19%
|
0.27%
|
0.21%
|
0.14%
|
0.07%
|
0.05%
|
6.9%
|
|
|
-2.77%
|
-4.45%
|
-2.74%
|
15.13%
|
0.12%
|
0.18%
|
0.1%
|
0.02%
|
0.01%
|
0.04%
|
6.88%
|
|
|
-1.76
|
-3.06
|
-1.85
|
10.17
|
0.11
|
0.17
|
0.09
|
0.01
|
0.01
|
0.04
|
3.54
|
|
|
-2.77
|
-4.45
|
-2.74
|
15.13
|
0.12
|
0.18
|
0.10
|
0.02
|
0.01
|
0.04
|
6.88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
173.78
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
173.78
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
3.00
|
6.10
|
6.60
|
6.40
|
6.50
|
4.10
|
1.30
|
|
|
|
|
|
-
|
€
13K
|
€
8K
|
€
8K
|
€
10K
|
€
8K
|
€
8K
|
€
4K
|