T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
397K
|
€
392K
|
€
314K
|
€
290K
|
€
229K
|
€
154K
|
€
173K
|
€
133K
|
€
111K
|
€
101K
|
€
122K
|
€
83K
|
€
82K
|
€
106K
|
€
33K
|
€
3K
|
|
|
€
65K
|
€
197K
|
€
193K
|
€
115K
|
€
124K
|
€
86K
|
€
50K
|
€
66K
|
€
23K
|
€
24K
|
€
29K
|
€
44K
|
€
7K
|
€
3K
|
€
25K
|
€
-686
|
€
-830
|
|
|
€
346K
|
€
989K
|
€
792K
|
€
599K
|
€
484K
|
€
360K
|
€
275K
|
€
225K
|
€
159K
|
€
136K
|
€
112K
|
€
83K
|
€
39K
|
€
32K
|
€
30K
|
€
5K
|
€
5K
|
|
|
4.00
|
|
3.00
|
3.00
|
3.00
|
2.20
|
1.20
|
1.20
|
1.50
|
1.00
|
1.00
|
1.00
|
2.00
|
2.00
|
2.00
|
1.40
|
0.10
|
|
|
€
120K
|
€
347K
|
€
338K
|
€
229K
|
€
230K
|
€
170K
|
€
110K
|
€
137K
|
€
57K
|
€
67K
|
€
66K
|
€
88K
|
€
17K
|
€
14K
|
€
50K
|
€
5K
|
€
5K
|
|
|
€
55K
|
€
46K
|
€
32K
|
€
39K
|
€
30K
|
€
17K
|
€
10K
|
€
4K
|
€
18K
|
€
25K
|
€
17K
|
€
23K
|
€
3K
|
€
4K
|
€
17K
|
€
3K
|
€
6K
|
|
|
€
25K
|
€
36K
|
€
16K
|
€
21K
|
€
11K
|
€
10K
|
€
9K
|
€
11K
|
€
6K
|
€
7K
|
€
7K
|
€
9K
|
€
7K
|
€
10K
|
€
9K
|
|
€
3K
|
|
|
Dividendes
|
€
708K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
1084.09%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
277K
|
€
278K
|
€
185K
|
€
192K
|
€
141K
|
€
89K
|
€
117K
|
€
49K
|
€
56K
|
€
56K
|
€
78K
|
€
14K
|
€
13K
|
€
48K
|
€
6K
|
€
2K
|
|
|
€
93K
|
€
249K
|
€
251K
|
€
164K
|
€
178K
|
€
124K
|
€
71K
|
€
94K
|
€
38K
|
€
42K
|
€
44K
|
€
66K
|
€
9K
|
€
4K
|
€
40K
|
€
-66
|
€
-570
|
|
|
€
65K
|
€
197K
|
€
193K
|
€
115K
|
€
124K
|
€
86K
|
€
50K
|
€
66K
|
€
23K
|
€
24K
|
€
29K
|
€
44K
|
€
7K
|
€
3K
|
€
25K
|
€
-686
|
€
-830
|
|
|
€
-44K
|
€
4K
|
€
2K
|
€
71K
|
€
43K
|
|
|
€
60K
|
€
33K
|
€
16K
|
€
3K
|
€
26K
|
€
3K
|
€
11K
|
€
6K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
321K
|
€
917K
|
€
672K
|
€
474K
|
€
359K
|
€
280K
|
€
187K
|
€
111K
|
€
113K
|
€
137K
|
€
114K
|
€
78K
|
€
34K
|
€
18K
|
€
44K
|
€
2K
|
€
8K
|
|
|
€
68K
|
€
225K
|
€
220K
|
€
136K
|
€
137K
|
€
103K
|
€
68K
|
€
89K
|
€
34K
|
€
39K
|
€
41K
|
€
56K
|
€
12K
|
€
11K
|
€
33K
|
€
6K
|
€
2K
|
|
|
€
334K
|
€
935K
|
€
714K
|
€
496K
|
€
430K
|
€
336K
|
€
233K
|
€
152K
|
€
123K
|
€
122K
|
€
99K
|
€
61K
|
€
31K
|
€
20K
|
€
21K
|
€
-6K
|
€
2K
|
|
|
3.85
|
8.24
|
10.62
|
6.95
|
7.88
|
8.81
|
9.39
|
5.71
|
4.31
|
3.30
|
3.37
|
2.08
|
2.35
|
1.93
|
1.60
|
0.69
|
1.07
|
|
|
3.85
|
12.10
|
10.80
|
6.95
|
7.88
|
8.81
|
9.39
|
8.26
|
4.45
|
4.30
|
7.96
|
4.40
|
2.35
|
1.93
|
1.60
|
0.69
|
1.07
|
|
|
3.85
|
9.81
|
10.71
|
6.95
|
7.88
|
8.81
|
9.39
|
6.75
|
4.38
|
3.73
|
4.74
|
2.82
|
2.35
|
1.93
|
1.60
|
0.69
|
1.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
464K
|
€
1.12M
|
€
866K
|
€
683K
|
€
547K
|
€
403K
|
€
303K
|
€
257K
|
€
197K
|
€
189K
|
€
153K
|
€
139K
|
€
62K
|
€
54K
|
€
64K
|
€
23K
|
€
34K
|
|
|
€
117K
|
€
129K
|
€
74K
|
€
83K
|
€
63K
|
€
43K
|
€
28K
|
€
32K
|
€
37K
|
€
53K
|
€
42K
|
€
56K
|
€
23K
|
€
22K
|
€
35K
|
€
18K
|
€
28K
|
|
|
€
117K
|
€
108K
|
€
74K
|
€
83K
|
€
63K
|
€
43K
|
€
28K
|
€
27K
|
€
37K
|
€
47K
|
€
30K
|
€
41K
|
€
23K
|
€
22K
|
€
35K
|
€
18K
|
€
28K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74.69%
|
88.46%
|
91.44%
|
87.79%
|
88.55%
|
89.34%
|
90.82%
|
87.43%
|
81.06%
|
71.94%
|
72.84%
|
59.46%
|
63.19%
|
59.69%
|
46.13%
|
20.29%
|
15.91%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.23
|
0.47
|
0.27
|
0.45
|
0.33
|
0.30
|
0.31
|
0.28
|
0.77
|
0.94
|
0.74
|
0.72
|
1.59
|
1.70
|
0.73
|
2.94
|
14.01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.76%
|
22.73%
|
27.72%
|
22.77%
|
28.3%
|
28.53%
|
24.62%
|
39.67%
|
21.52%
|
28.53%
|
36.75%
|
67.56%
|
30.23%
|
34.92%
|
109.41%
|
120.2%
|
32.88%
|
|
|
18.86%
|
19.89%
|
24.33%
|
19.25%
|
25.54%
|
23.75%
|
18.14%
|
29.17%
|
14.69%
|
17.8%
|
25.99%
|
52.7%
|
17.09%
|
8.29%
|
84.25%
|
-14.64%
|
-15.46%
|
|
|
14.09
|
17.60
|
22.24
|
16.90
|
22.62
|
21.22
|
16.47
|
25.51
|
11.90
|
12.81
|
18.93
|
31.34
|
10.80
|
4.95
|
38.86
|
-2.97
|
-2.46
|
|
|
18.86
|
19.89
|
24.33
|
19.25
|
25.54
|
23.75
|
18.14
|
29.17
|
14.69
|
17.80
|
25.99
|
52.70
|
17.09
|
8.29
|
84.25
|
-14.64
|
-15.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68.29
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68.29
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.00
|
|
3.00
|
3.00
|
3.00
|
2.20
|
1.20
|
1.20
|
1.50
|
1.00
|
1.00
|
1.00
|
2.00
|
2.00
|
2.00
|
1.40
|
0.10
|
|
|
€
6K
|
|
€
5K
|
€
7K
|
€
4K
|
€
5K
|
€
8K
|
€
9K
|
€
4K
|
€
7K
|
€
7K
|
€
9K
|
€
4K
|
€
5K
|
€
4K
|
|
€
30K
|