VP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
217K
|
€
73K
|
€
88K
|
€
69K
|
€
68K
|
€
138K
|
€
70K
|
€
188K
|
€
51K
|
€
-21K
|
€
-19K
|
€
172K
|
€
463K
|
€
-89K
|
€
6K
|
€
780K
|
€
-70K
|
€
-45K
|
|
|
€
15K
|
€
112K
|
€
17K
|
€
97K
|
€
-70K
|
€
-22K
|
€
-17K
|
€
-21K
|
€
92K
|
€
103K
|
€
-94K
|
€
-78K
|
€
28K
|
€
340K
|
€
-101K
|
€
-21K
|
€
554K
|
€
-78K
|
€
-80K
|
|
|
€
1.19M
|
€
1.17M
|
€
1.06M
|
€
1.04M
|
€
947K
|
€
1.02M
|
€
1.04M
|
€
1.06M
|
€
1.08M
|
€
986K
|
€
685K
|
€
779K
|
€
660K
|
€
631K
|
€
291K
|
€
392K
|
€
413K
|
€
-140K
|
€
-62K
|
|
|
€
85K
|
€
263K
|
€
107K
|
€
124K
|
€
92K
|
€
94K
|
€
159K
|
€
106K
|
€
218K
|
€
87K
|
€
29K
|
€
36K
|
€
173K
|
€
524K
|
€
10K
|
€
19K
|
€
752K
|
-
|
-
|
|
|
-
|
€
431
|
€
8K
|
€
13K
|
€
12K
|
|
-
|
€
2K
|
-
|
-
|
-
|
€
3K
|
€
5K
|
€
72K
|
€
109K
|
€
15K
|
€
64K
|
€
15K
|
€
13K
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
211K
|
€
57K
|
€
82K
|
€
59K
|
€
58K
|
€
129K
|
€
63K
|
€
185K
|
€
49K
|
€
-23K
|
€
-22K
|
€
171K
|
€
461K
|
€
-91K
|
€
3K
|
€
776K
|
€
-73K
|
€
-47K
|
|
|
€
25K
|
€
154K
|
€
-66
|
€
-3K
|
€
-25K
|
€
-21K
|
€
-471
|
€
-4K
|
€
117K
|
€
53K
|
€
-120K
|
€
-84K
|
€
45K
|
€
436K
|
€
-92K
|
€
3K
|
€
776K
|
€
-73K
|
€
-47K
|
|
|
€
15K
|
€
112K
|
€
17K
|
€
97K
|
€
-70K
|
€
-22K
|
€
-17K
|
€
-21K
|
€
92K
|
€
103K
|
€
-94K
|
€
-78K
|
€
28K
|
€
340K
|
€
-101K
|
€
-21K
|
€
554K
|
€
-78K
|
€
-80K
|
|
|
€
25K
|
€
0
|
€
-604K
|
€
110K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
137K
|
€
386K
|
€
159K
|
€
126K
|
€
12K
|
€
113K
|
€
31K
|
€
77K
|
€
17K
|
€
35K
|
€
131K
|
€
230K
|
€
420K
|
€
44K
|
€
98K
|
€
65K
|
€
126K
|
€
195K
|
|
|
€
18K
|
€
169K
|
€
74K
|
€
182K
|
€
14K
|
€
57K
|
€
113K
|
€
46K
|
€
160K
|
€
98K
|
€
3K
|
€
-17K
|
€
155K
|
€
365K
|
€
-100K
|
€
-21K
|
€
554K
|
€
-78K
|
€
-80K
|
|
|
€
167K
|
€
419K
|
€
581K
|
€
426K
|
€
479K
|
€
484K
|
€
511K
|
€
662K
|
€
740K
|
€
763K
|
€
717K
|
€
1.09M
|
€
933K
|
€
615K
|
€
168K
|
€
992K
|
€
1.01M
|
€
460K
|
€
538K
|
|
|
2.17
|
3.15
|
6.29
|
4.11
|
2.62
|
2.34
|
3.03
|
3.67
|
6.52
|
5.25
|
3.49
|
5.21
|
2.32
|
2.23
|
1.11
|
2.86
|
4.56
|
1.22
|
1.83
|
|
|
2.32
|
4.79
|
8.71
|
6.32
|
2.28
|
1.31
|
3.20
|
3.75
|
12.96
|
5.34
|
3.34
|
2.83
|
0.70
|
0.98
|
0.29
|
0.41
|
1.23
|
0.23
|
0.72
|
|
|
4.06
|
5.35
|
7.42
|
5.26
|
2.91
|
2.55
|
3.58
|
4.12
|
8.68
|
5.30
|
3.50
|
5.22
|
2.32
|
2.23
|
1.11
|
2.90
|
4.68
|
1.23
|
1.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.79M
|
€
2.08M
|
€
1.96M
|
€
2.56M
|
€
2.85M
|
€
3.07M
|
€
2.96M
|
€
2.66M
|
€
2.70M
|
€
2.76M
|
€
2.34M
|
€
1.93M
|
€
2.13M
|
€
1.13M
|
€
2.04M
|
€
1.52M
|
€
1.30M
|
€
2.54M
|
€
1.19M
|
|
|
€
605K
|
€
904K
|
€
900K
|
€
1.51M
|
€
1.90M
|
€
2.05M
|
€
1.92M
|
€
1.60M
|
€
1.62M
|
€
1.77M
|
€
1.66M
|
€
1.15M
|
€
1.47M
|
€
501K
|
€
1.75M
|
€
1.13M
|
€
885K
|
€
2.68M
|
€
1.25M
|
|
|
€
138K
|
€
161K
|
€
93K
|
€
107K
|
€
266K
|
€
360K
|
€
213K
|
€
221K
|
€
101K
|
€
178K
|
€
287K
|
€
258K
|
€
708K
|
€
501K
|
€
1.55M
|
€
525K
|
€
277K
|
€
2.07M
|
€
641K
|
|
|
€
463K
|
€
709K
|
€
790K
|
€
1.37M
|
€
1.61M
|
€
1.69M
|
€
1.67M
|
€
1.36M
|
€
1.49M
|
€
1.59M
|
€
1.37M
|
€
889K
|
€
756K
|
-
|
€
200K
|
€
600K
|
€
600K
|
€
600K
|
€
600K
|
|
|
66.22%
|
56.46%
|
54.1%
|
40.85%
|
33.23%
|
33.15%
|
35.08%
|
39.72%
|
39.92%
|
35.76%
|
29.25%
|
40.46%
|
31.04%
|
55.77%
|
14.28%
|
25.74%
|
31.86%
|
-5.53%
|
-5.2%
|
|
|
0.39
|
0.61
|
0.74
|
1.32
|
1.70
|
1.66
|
1.61
|
1.28
|
1.38
|
1.61
|
2.00
|
1.14
|
1.15
|
0.00
|
0.69
|
1.53
|
1.45
|
-4.28
|
-9.72
|
|
|
21.61
|
4.29
|
15.78
|
18.37
|
32.12
|
35.45
|
14.90
|
25.40
|
8.77
|
36.37
|
|
|
8.58
|
1.09
|
|
355.89
|
1.14
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.52%
|
14.41%
|
6.96%
|
17.45%
|
1.51%
|
5.59%
|
10.86%
|
4.34%
|
14.85%
|
9.99%
|
0.42%
|
-2.13%
|
23.44%
|
57.84%
|
-34.17%
|
-5.37%
|
133.87%
|
55.94%
|
130.14%
|
|
|
1.23%
|
9.54%
|
1.57%
|
9.26%
|
-7.43%
|
-2.18%
|
-1.6%
|
-2.03%
|
8.54%
|
10.42%
|
-13.75%
|
-10.07%
|
4.31%
|
53.86%
|
-34.73%
|
-5.37%
|
133.87%
|
55.94%
|
130.14%
|
|
|
0.81
|
5.39
|
0.85
|
3.78
|
-2.47
|
-0.72
|
-0.56
|
-0.80
|
3.41
|
3.72
|
-4.02
|
-4.07
|
1.34
|
30.04
|
-4.96
|
-1.38
|
42.65
|
-3.09
|
-6.77
|
|
|
1.23
|
9.54
|
1.57
|
9.26
|
-7.43
|
-2.18
|
-1.60
|
-2.03
|
8.54
|
10.42
|
-13.75
|
-10.07
|
4.31
|
53.86
|
-34.73
|
-5.37
|
133.87
|
55.94
|
130.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|