AA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
-16K
|
€
-10K
|
€
727K
|
€
131K
|
€
156K
|
€
202K
|
€
154K
|
€
205K
|
€
221K
|
€
231K
|
€
207K
|
€
192K
|
€
132K
|
|
|
€
10K
|
€
8K
|
€
104
|
€
3K
|
€
50K
|
€
3K
|
€
-8K
|
€
-796
|
€
401K
|
€
-7K
|
€
45K
|
€
65K
|
€
-3K
|
€
45K
|
€
67K
|
€
113K
|
€
74K
|
€
92K
|
€
4K
|
|
|
€
533K
|
€
523K
|
€
515K
|
€
515K
|
€
512K
|
€
462K
|
€
459K
|
€
467K
|
€
468K
|
€
67K
|
€
73K
|
€
73K
|
€
68K
|
€
71K
|
€
71K
|
€
71K
|
€
70K
|
€
69K
|
€
68K
|
|
|
€
26K
|
€
25K
|
€
25K
|
€
25K
|
€
25K
|
€
23K
|
€
22K
|
€
23K
|
€
691K
|
€
10K
|
€
49K
|
€
53K
|
€
2K
|
€
24K
|
€
37K
|
€
70K
|
€
47K
|
€
57K
|
€
2K
|
|
|
€
4K
|
€
3K
|
€
994
|
€
957
|
€
170K
|
€
163
|
€
300
|
€
959
|
€
708
|
€
3K
|
€
12K
|
€
10K
|
€
3K
|
€
5K
|
€
8K
|
€
3K
|
€
915
|
€
33
|
€
36
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
21K
|
€
20K
|
€
26K
|
€
20K
|
€
28K
|
€
20K
|
€
18K
|
€
21K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
60K
|
|
€
45K
|
€
67K
|
€
113K
|
€
73K
|
€
90K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
99,92%
|
92,12%
|
|
98,98%
|
99,83%
|
99,66%
|
98,55%
|
98,24%
|
77,56%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-17K
|
€
-11K
|
€
625K
|
€
9K
|
€
50K
|
€
63K
|
€
-14K
|
€
27K
|
€
43K
|
€
85K
|
€
55K
|
€
68K
|
€
-9K
|
|
|
€
-3K
|
€
-4K
|
€
-7K
|
€
-4K
|
€
-5K
|
€
-7K
|
€
-17K
|
€
-12K
|
€
624K
|
€
2K
|
€
40K
|
€
53K
|
€
-26K
|
€
14K
|
€
28K
|
€
74K
|
€
43K
|
€
57K
|
€
-19K
|
|
|
€
10K
|
€
8K
|
€
104
|
€
3K
|
€
472K
|
€
3K
|
€
-8K
|
€
-796
|
€
-21K
|
€
-7K
|
€
45K
|
€
65K
|
€
-3K
|
€
45K
|
€
67K
|
€
113K
|
€
74K
|
€
92K
|
€
4K
|
|
|
|
|
|
|
|
|
|
-
|
€
-15K
|
€
12K
|
€
9K
|
€
5K
|
€
2K
|
€
6K
|
€
24K
|
€
14K
|
€
12K
|
€
12K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
611
|
€
287
|
€
20K
|
€
188K
|
€
21K
|
€
21K
|
€
23K
|
€
90K
|
€
57K
|
€
62K
|
€
22K
|
€
27K
|
€
41K
|
€
59K
|
€
91K
|
€
87K
|
€
107K
|
€
106K
|
|
|
€
10K
|
€
8K
|
€
104
|
€
3K
|
€
50K
|
€
3K
|
€
-8K
|
€
-34
|
€
402K
|
€
373
|
€
54K
|
€
75K
|
€
8K
|
€
59K
|
€
83K
|
€
124K
|
€
86K
|
€
103K
|
€
14K
|
|
|
€
532K
|
€
522K
|
€
514K
|
€
514K
|
€
511K
|
€
678K
|
€
675K
|
€
702K
|
€
773K
|
€
271K
|
€
273K
|
€
54K
|
€
50K
|
€
49K
|
€
45K
|
€
43K
|
€
42K
|
€
41K
|
€
42K
|
|
|
39,88
|
53,26
|
73,94
|
61,35
|
3,94
|
40,49
|
47,61
|
9,27
|
10,86
|
1,95
|
2,13
|
1,11
|
1,10
|
1,09
|
1,09
|
1,08
|
1,09
|
1,11
|
1,12
|
|
|
53,06
|
79,53
|
134,03
|
204,29
|
4,01
|
47,88
|
59,53
|
10,84
|
11,70
|
1,30
|
1,23
|
0,70
|
0,66
|
0,63
|
0,67
|
0,67
|
0,63
|
0,60
|
0,67
|
|
|
45,54
|
63,80
|
95,31
|
94,36
|
3,98
|
43,88
|
52,91
|
9,99
|
11,27
|
2,03
|
2,14
|
1,12
|
1,10
|
1,09
|
1,09
|
1,09
|
1,09
|
1,11
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
547K
|
€
533K
|
€
522K
|
€
523K
|
€
686K
|
€
696K
|
€
690K
|
€
788K
|
€
853K
|
€
575K
|
€
535K
|
€
587K
|
€
587K
|
€
605K
|
€
611K
|
€
589K
|
€
538K
|
€
448K
|
€
425K
|
|
|
€
14K
|
€
10K
|
€
7K
|
€
9K
|
€
174K
|
€
17K
|
€
14K
|
€
104K
|
€
168K
|
€
509K
|
€
462K
|
€
513K
|
€
519K
|
€
534K
|
€
540K
|
€
518K
|
€
467K
|
€
379K
|
€
357K
|
|
|
€
12K
|
€
8K
|
€
5K
|
€
6K
|
€
172K
|
€
16K
|
€
13K
|
€
79K
|
€
76K
|
€
274K
|
€
241K
|
€
507K
|
€
510K
|
€
524K
|
€
524K
|
€
516K
|
€
465K
|
€
378K
|
€
352K
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
90K
|
€
224K
|
€
220K
|
€
1K
|
€
6K
|
€
10K
|
€
14K
|
|
|
|
€
753
|
|
|
97,50%
|
98,12%
|
98,65%
|
98,37%
|
74,67%
|
66,34%
|
66,46%
|
59,28%
|
54,83%
|
11,59%
|
13,67%
|
12,47%
|
11,60%
|
11,77%
|
11,59%
|
12,00%
|
13,08%
|
15,44%
|
15,93%
|
|
|
|
|
|
|
|
|
|
0,04
|
0,19
|
3,36
|
3,01
|
0,02
|
0,08
|
0,14
|
0,20
|
|
|
|
0,01
|
|
|
|
|
|
|
|
|
|
|
0,27
|
56,54
|
9,33
|
8,13
|
|
19,62
|
12,53
|
6,12
|
8,44
|
5,55
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,88%
|
1,55%
|
0,02%
|
0,51%
|
9,86%
|
0,62%
|
-1,76%
|
-0,01%
|
86,06%
|
0,56%
|
74,27%
|
102,87%
|
12,30%
|
82,85%
|
116,56%
|
175,78%
|
122,99%
|
149,31%
|
20,32%
|
|
|
1,88%
|
1,55%
|
0,02%
|
0,51%
|
9,86%
|
0,62%
|
-1,77%
|
-0,17%
|
85,74%
|
-9,80%
|
61,51%
|
89,01%
|
-4,78%
|
63,77%
|
94,75%
|
160,34%
|
105,32%
|
132,28%
|
5,72%
|
|
|
1,84
|
1,52
|
0,02
|
0,50
|
7,36
|
0,41
|
-1,18
|
-0,10
|
47,01
|
-1,14
|
8,41
|
11,10
|
-0,55
|
7,51
|
10,98
|
19,25
|
13,78
|
20,43
|
0,91
|
|
|
1,88
|
1,55
|
0,02
|
0,51
|
9,86
|
0,62
|
-1,77
|
-0,17
|
85,74
|
-9,80
|
61,51
|
89,01
|
-4,78
|
63,77
|
94,75
|
160,34
|
105,32
|
132,28
|
5,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Klantenkrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverancierskrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,40
|
1,40
|
1,40
|
1,40
|
2,20
|
2,30
|
2,20
|
2,20
|
3,60
|
2,20
|
2,50
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
15K
|
€
14K
|
€
12K
|
€
9K
|
€
13K
|
€
9K
|
€
5K
|
€
10K
|
€
7K
|