D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
171K
|
€
164K
|
€
163K
|
€
184K
|
€
73K
|
€
139K
|
€
172K
|
€
156K
|
€
118K
|
€
228K
|
€
264K
|
€
231K
|
€
201K
|
€
238K
|
€
297K
|
€
253K
|
€
165K
|
€
222K
|
€
259K
|
|
|
€
71K
|
€
47K
|
€
28K
|
€
26K
|
€
76K
|
€
582
|
€
26K
|
€
1K
|
€
21K
|
€
-17K
|
€
72K
|
€
61K
|
€
61K
|
€
48K
|
€
11K
|
€
2K
|
€
37K
|
€
-191K
|
€
3K
|
€
-168K
|
|
|
€
308K
|
€
387K
|
€
600K
|
€
572K
|
€
547K
|
€
470K
|
€
470K
|
€
444K
|
€
442K
|
€
422K
|
€
438K
|
€
366K
|
€
305K
|
€
244K
|
€
197K
|
€
185K
|
€
184K
|
€
147K
|
€
302K
|
€
299K
|
|
|
0,80
|
2
|
1,80
|
2,20
|
1,80
|
1,90
|
1,70
|
2,70
|
2,80
|
3,50
|
3,90
|
3,50
|
3
|
4,50
|
4,70
|
5,40
|
5,30
|
6,40
|
6,90
|
5,60
|
|
|
€
131K
|
€
109K
|
€
105K
|
€
93K
|
€
122K
|
€
31K
|
€
74K
|
€
63K
|
€
69K
|
€
21K
|
€
107K
|
€
161K
|
€
142K
|
€
49K
|
€
49K
|
€
80K
|
€
76K
|
€
5K
|
€
14K
|
€
63K
|
|
|
€
26K
|
€
17K
|
€
22K
|
€
30K
|
€
22K
|
€
19K
|
€
19K
|
€
8K
|
€
15K
|
€
11K
|
€
27K
|
€
25K
|
€
42K
|
€
30K
|
€
37K
|
€
34K
|
€
50K
|
€
38K
|
€
26K
|
€
27K
|
|
|
€
47K
|
€
75K
|
€
86K
|
€
95K
|
€
74K
|
€
61K
|
€
80K
|
€
129K
|
€
107K
|
€
130K
|
€
147K
|
€
128K
|
€
112K
|
€
167K
|
€
187K
|
€
210K
|
€
172K
|
€
252K
|
€
231K
|
€
206K
|
|
|
€
150K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
212,37%
|
21,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
93K
|
€
78K
|
€
67K
|
€
95K
|
€
8K
|
€
52K
|
€
42K
|
€
49K
|
€
-12K
|
€
80K
|
€
135K
|
€
118K
|
€
34K
|
€
50K
|
€
87K
|
€
80K
|
€
-109K
|
€
-10K
|
€
52K
|
|
|
€
80K
|
€
65K
|
€
50K
|
€
39K
|
€
87K
|
€
-6K
|
€
29K
|
€
6K
|
€
17K
|
€
-13K
|
€
76K
|
€
58K
|
€
115K
|
€
56K
|
€
30K
|
€
8K
|
€
45K
|
€
-177K
|
€
11K
|
€
-174K
|
|
|
€
71K
|
€
47K
|
€
28K
|
€
26K
|
€
76K
|
€
582
|
€
26K
|
€
1K
|
€
21K
|
€
-17K
|
€
72K
|
€
61K
|
€
61K
|
€
48K
|
€
11K
|
€
2K
|
€
37K
|
€
-191K
|
€
3K
|
€
-168K
|
|
|
€
1K
|
€
5K
|
€
0
|
€
0
|
€
100K
|
€
0
|
€
17K
|
€
-4K
|
€
107K
|
€
14K
|
€
70K
|
€
17K
|
€
6K
|
€
0
|
€
833
|
€
3K
|
€
8K
|
€
40K
|
€
113K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
38K
|
€
536
|
€
15K
|
€
9K
|
€
3K
|
€
13K
|
€
10K
|
€
4K
|
€
12K
|
€
95K
|
€
37K
|
€
87K
|
€
43K
|
€
18K
|
€
12K
|
€
58K
|
€
34K
|
€
37K
|
€
42K
|
|
|
€
98K
|
€
75K
|
€
55K
|
€
54K
|
€
84K
|
€
15K
|
€
49K
|
€
37K
|
€
53K
|
€
-16K
|
€
77K
|
€
137K
|
€
63K
|
€
25K
|
€
32K
|
€
80K
|
€
71K
|
€
-123K
|
€
-18K
|
€
58K
|
|
|
€
278K
|
€
330K
|
€
520K
|
€
478K
|
€
511K
|
€
666K
|
€
410K
|
€
377K
|
€
333K
|
€
317K
|
€
365K
|
€
344K
|
€
297K
|
€
239K
|
€
178K
|
€
143K
|
€
131K
|
€
83K
|
€
198K
|
€
246K
|
|
|
2,38
|
2,75
|
2,78
|
2,66
|
2,93
|
5,45
|
2,46
|
1,90
|
2,06
|
2,19
|
2,04
|
2,23
|
2,03
|
1,94
|
1,47
|
1,48
|
1,36
|
1,15
|
1,60
|
1,73
|
|
|
1,38
|
1,69
|
2,01
|
1,98
|
2,24
|
4,09
|
1,37
|
1,14
|
1,14
|
1,38
|
1,13
|
1,11
|
0,94
|
0,62
|
0,41
|
0,40
|
0,34
|
0,19
|
0,22
|
0,44
|
|
|
2,46
|
2,81
|
2,91
|
2,72
|
3,14
|
5,81
|
2,50
|
1,94
|
2,10
|
2,21
|
2,06
|
2,29
|
2,08
|
1,97
|
1,48
|
1,50
|
1,40
|
1,17
|
1,65
|
1,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
510K
|
€
576K
|
€
891K
|
€
875K
|
€
912K
|
€
865K
|
€
750K
|
€
861K
|
€
757K
|
€
688K
|
€
787K
|
€
645K
|
€
594K
|
€
498K
|
€
572K
|
€
487K
|
€
579K
|
€
731K
|
€
667K
|
€
672K
|
|
|
€
202K
|
€
188K
|
€
292K
|
€
303K
|
€
366K
|
€
394K
|
€
280K
|
€
417K
|
€
314K
|
€
267K
|
€
349K
|
€
279K
|
€
289K
|
€
253K
|
€
375K
|
€
302K
|
€
396K
|
€
584K
|
€
365K
|
€
373K
|
|
|
€
195K
|
€
185K
|
€
279K
|
€
282K
|
€
247K
|
€
140K
|
€
276K
|
€
408K
|
€
308K
|
€
264K
|
€
346K
|
€
272K
|
€
281K
|
€
250K
|
€
374K
|
€
292K
|
€
356K
|
€
530K
|
€
319K
|
€
336K
|
|
|
|
|
|
€
14K
|
€
101K
|
€
245K
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
27K
|
€
48K
|
€
37K
|
€
33K
|
|
|
60,38%
|
67,25%
|
67,30%
|
65,38%
|
59,90%
|
54,38%
|
62,65%
|
51,56%
|
58,49%
|
61,23%
|
55,64%
|
56,71%
|
51,37%
|
49,07%
|
34,36%
|
38,08%
|
31,70%
|
20,13%
|
45,32%
|
44,52%
|
|
|
|
|
|
0,02
|
0,18
|
0,52
|
|
|
|
|
|
|
|
|
|
0,03
|
0,15
|
0,33
|
0,12
|
0,11
|
|
|
1,87
|
2,03
|
3,75
|
4,55
|
3,85
|
46,41
|
5,35
|
9,91
|
6,45
|
|
4,36
|
2,07
|
2,45
|
7,54
|
7,46
|
3,48
|
4,96
|
|
|
7,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,99%
|
19,41%
|
9,23%
|
9,38%
|
15,42%
|
3,13%
|
10,50%
|
8,37%
|
11,97%
|
-3,70%
|
17,52%
|
37,53%
|
20,69%
|
10,38%
|
16,21%
|
43,40%
|
38,70%
|
-83,79%
|
-6,00%
|
19,33%
|
|
|
22,96%
|
12,17%
|
4,59%
|
4,52%
|
13,97%
|
0,12%
|
5,50%
|
0,30%
|
4,73%
|
-3,94%
|
16,54%
|
16,59%
|
19,94%
|
19,53%
|
5,62%
|
0,96%
|
19,94%
|
-129,96%
|
0,97%
|
-56,24%
|
|
|
13,86
|
8,18
|
3,09
|
2,95
|
8,37
|
0,07
|
3,44
|
0,15
|
2,77
|
-2,41
|
9,20
|
9,41
|
10,24
|
9,58
|
1,93
|
0,37
|
6,32
|
-26,15
|
0,44
|
-25,04
|
|
|
22,96
|
12,17
|
4,59
|
4,52
|
13,97
|
0,12
|
5,50
|
0,30
|
4,73
|
-3,94
|
16,54
|
16,59
|
19,94
|
19,53
|
5,62
|
0,96
|
19,94
|
-129,96
|
0,97
|
-56,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Klantenkrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverancierskrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
2
|
1,80
|
2,20
|
1,80
|
1,90
|
1,70
|
2,70
|
2,80
|
3,50
|
3,90
|
3,50
|
3
|
4,50
|
4,70
|
5,40
|
5,30
|
6,40
|
6,90
|
5,60
|
|
|
€
59K
|
€
38K
|
€
48K
|
€
43K
|
€
41K
|
€
32K
|
€
47K
|
€
48K
|
€
38K
|
€
37K
|
€
38K
|
€
37K
|
€
37K
|
€
37K
|
€
40K
|
€
39K
|
€
32K
|
€
39K
|
€
34K
|
€
37K
|