2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
Omzet
€ 23.25M
€ 20.84M
€ 24.43M
€ 20.47M
€ 18.79M
€ 18.23M
€ 16.19M
Omzetgroei
11.53%
-14.67%
19.36%
8.94%
3.04%
12.65%
Winst
€ 208K
€ 4K
€ 180K
€ 71K
€ 236K
€ 64K
€ 18K
€ 27K
€ 1.53M
€ 448K
€ 639K
€ 368K
€ 23K
€ 471K
€ 465K
€ 137K
€ 152K
€ 880K
€ 839K
€ 629K
Eigen vermogen
€ 1.05M
€ 841K
€ 837K
€ 657K
€ 586K
€ 349K
€ 286K
€ 268K
€ 241K
€ 308K
€ 3.12M
€ 3.07M
€ 3.06M
€ 3.03M
€ 3.03M
€ 3.03M
€ 3.09M
€ 2.94M
€ 2.06M
€ 1.50M
Werknemers
15.00
14.00
15.40
14.40
12.80
13.00
13.80
13.70
13.70
13.80
14.70
14.80
16.80
16.70
14.70
13.70
16.50
15.30
16.30
14.60
Kredietlimiet
€ 1.33M
€ 875K
€ 1.22M
€ 895K
€ 1.06M
€ 849K
€ 580K
€ 167K
€ 1.21M
€ 401K
€ 489K
€ 364K
€ 117K
€ 486K
€ 458K
€ 309K
€ 397K
€ 1.36M
€ 967K
€ 888K
Belastingen
€ 348K
€ 104K
€ 425K
€ 113K
€ 124K
€ 202K
€ 170K
€ 33K
€ 175K
€ 145K
€ 144K
€ 128K
€ 50K
€ 42K
€ 30K
€ 49K
€ 114K
€ 31K
€ 268K
€ 161K
Bezoldigingen en sociale lasten
€ 134K
€ 128K
€ 144K
€ 128K
€ 122K
€ 74K
€ 118K
€ 107K
€ 83K
€ 73K
€ 72K
€ 78K
€ 101K
€ 118K
€ 104K
€ 50K
€ 110K
€ 84K
€ 94K
€ 81K
Dividenden
€ 1.60M
€ 440K
€ 598K
€ 350K
€ 470K
€ 460K
€ 200K
€ 280K
Dividenduitkering
104.37%
98.3%
93.54%
95.1%
99.73%
98.84%
145.74%
33.38%
EBITDA
€ 521K
€ 245K
€ 365K
€ 283K
€ 409K
€ 215K
€ 80K
€ 214K
€ 1.51M
€ 490K
€ 397K
€ 323K
€ -16K
€ 412K
€ 384K
€ 248K
€ 347K
€ 1.51M
€ 1.11M
€ 964K
EBITDA-marge
2.24%
1.17%
1.49%
1.38%
2.17%
1.18%
0.5%
EBIT
€ 388K
€ 77K
€ 190K
€ 111K
€ 231K
€ 69K
€ -2K
€ 110K
€ 1.42M
€ 381K
€ 271K
€ 244K
€ -203K
€ 238K
€ 205K
€ -28K
€ 61K
€ 1.27M
€ 856K
€ 784K
Nettowinst
€ 208K
€ 4K
€ 180K
€ 71K
€ 236K
€ 64K
€ 18K
€ 27K
€ 1.53M
€ 448K
€ 639K
€ 368K
€ 23K
€ 471K
€ 465K
€ 137K
€ 82K
€ 440K
€ 539K
€ 329K
Nettomarge
0.9%
0.02%
0.74%
0.35%
1.26%
0.35%
0.11%
Capex
€ 152K
€ 187K
€ 66K
€ 87K
€ 109K
€ 242K
€ 193K
€ 128K
€ 26K
€ 82K
€ -30K
€ 21K
€ 78K
€ 179K
€ 161K
€ 61K
€ 370K
€ 112K
€ 97K
€ 477K
Cash
€ 197K
€ 179K
€ 42K
€ 165K
€ 265K
€ 163K
€ 22K
€ 46K
€ 202K
€ 22K
€ 207K
€ 6K
€ 46K
€ 52K
€ 30K
€ 21K
€ 36K
€ 63K
€ 50K
€ 14K
Cashflow
€ 341K
€ 172K
€ 354K
€ 242K
€ 414K
€ 210K
€ 101K
€ 131K
€ 1.62M
€ 556K
€ 766K
€ 448K
€ 210K
€ 645K
€ 645K
€ 413K
€ 437K
€ 1.11M
€ 1.10M
€ 809K
Working capital
€ 344K
€ 761K
€ 896K
€ 1.14M
€ 875K
€ 295K
€ 337K
€ 1.21M
€ -144K
€ 2K
€ -415K
€ 52K
€ 765K
€ 954K
€ 587K
€ 977K
€ 546K
€ 680K
€ 54K
€ 1.86M
Current ratio
1.07
1.15
1.13
1.23
1.22
1.07
1.06
1.34
0.97
1.00
0.91
1.01
1.15
1.24
1.14
1.26
1.18
1.15
1.01
1.50
Quick ratio
0.79
0.81
0.92
0.93
0.82
0.72
0.80
1.02
0.72
0.76
0.67
0.83
0.95
0.99
0.88
0.90
0.84
0.83
0.79
1.25
Working capital ratio
1.43
1.30
1.22
1.30
1.29
1.11
1.08
1.36
1.01
1.01
1.70
1.59
1.56
1.72
1.67
2.10
2.20
1.79
1.30
1.59
Totaal activa
€ 7.32M
€ 6.91M
€ 8.59M
€ 7.05M
€ 5.87M
€ 5.78M
€ 6.66M
€ 5.26M
€ 5.64M
€ 4.16M
€ 7.83M
€ 8.60M
€ 8.49M
€ 7.50M
€ 7.39M
€ 8.50M
€ 7.81M
€ 9.36M
€ 7.48M
€ 7.12M
Schulden
€ 6.27M
€ 6.07M
€ 7.75M
€ 6.39M
€ 5.28M
€ 5.43M
€ 6.37M
€ 5.00M
€ 5.40M
€ 3.85M
€ 4.72M
€ 5.52M
€ 5.43M
€ 4.47M
€ 4.36M
€ 5.48M
€ 4.72M
€ 6.43M
€ 5.43M
€ 5.62M
Schulden op korte termijn
€ 4.87M
€ 5.06M
€ 6.66M
€ 4.96M
€ 3.97M
€ 4.32M
€ 5.34M
€ 3.57M
€ 5.24M
€ 3.82M
€ 4.43M
€ 5.10M
€ 5.09M
€ 3.99M
€ 4.06M
€ 3.71M
€ 3.05M
€ 4.59M
€ 4.89M
€ 3.74M
Schulden op lange termijn
€ 1.40M
€ 1.00M
€ 1.09M
€ 1.43M
€ 1.31M
€ 1.09M
€ 1.01M
€ 1.42M
€ 155K
€ 285K
€ 423K
€ 343K
€ 481K
€ 306K
€ 1.77M
€ 1.67M
€ 1.83M
€ 538K
€ 1.89M
Solvabiliteit
14.33%
12.18%
9.74%
9.31%
9.98%
6.05%
4.29%
5.08%
4.27%
7.39%
39.77%
35.76%
35.99%
40.44%
41.01%
35.59%
39.55%
31.38%
27.49%
21.05%
Langetermijnschuldgraad
1.33
1.19
1.30
2.18
2.23
3.12
3.53
5.32
0.64
0.09
0.14
0.11
0.16
0.10
0.59
0.54
0.62
0.26
1.26
Schulden / EBITDA
12.04
24.78
21.25
22.63
12.93
25.25
79.28
23.36
3.57
7.87
11.87
17.08
10.85
11.34
22.10
13.62
4.27
4.87
5.83
Interest Coverage Ratio
1.85
0.28
0.81
0.69
1.65
0.66
-0.02
Bruto rentabiliteit
32.53%
20.43%
42.35%
36.93%
70.66%
60.03%
35.24%
48.85%
674.01%
180.76%
24.59%
14.57%
6.87%
21.26%
21.28%
13.65%
14.15%
37.95%
53.29%
53.94%
Netto rentabiliteit
19.85%
0.53%
21.52%
10.8%
40.36%
18.19%
6.36%
10.12%
637.29%
145.51%
20.52%
11.97%
0.74%
15.54%
15.35%
4.53%
4.91%
29.96%
40.76%
41.93%
Return On Assets (ROA)
2.84
0.06
2.10
1.01
4.03
1.10
0.27
0.51
27.19
10.76
8.16
4.28
0.27
6.28
6.30
1.61
1.94
9.40
11.21
8.83
Return On Equity (ROE)
19.85
0.53
21.52
10.80
40.36
18.19
6.36
10.12
637.29
145.51
20.52
11.97
0.74
15.54
15.35
4.53
4.91
29.96
40.76
41.93
Klantenkrediet
56.98
68.58
89.62
78.90
57.81
52.64
64.27
Leverancierskrediet
27.38
34.36
32.74
30.65
9.13
23.48
48.60
Days Sales Outstanding (DSO)
56.98
68.58
89.62
78.90
57.81
52.64
64.27
Days Sales of Inventory (DSI)
26.28
36.15
24.62
31.48
36.33
34.73
38.23
Inventory Turnover Ratio
12.40
11.01
14.47
11.23
10.32
10.75
10.64
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Werknemers
15.00
14.00
15.40
14.40
12.80
13.00
13.80
13.70
13.70
13.80
14.70
14.80
16.80
16.70
14.70
13.70
16.50
15.30
16.30
14.60
Personeelskost per werknemer
€ 9K
€ 9K
€ 9K
€ 9K
€ 10K
€ 6K
€ 9K
€ 8K
€ 6K
€ 5K
€ 5K
€ 5K
€ 6K
€ 7K
€ 7K
€ 4K
€ 7K
€ 6K
€ 6K
€ 6K