G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
953K
|
€
1,02M
|
€
1,47M
|
€
1,56M
|
€
1,37M
|
€
-710K
|
€
1,25M
|
€
1,06M
|
€
1,32M
|
€
1,22M
|
€
1,23M
|
€
872K
|
€
983K
|
€
1,03M
|
€
1,14M
|
€
834K
|
€
598K
|
€
591K
|
€
624K
|
€
660K
|
|
|
€
18K
|
€
218K
|
€
519K
|
€
511K
|
€
455K
|
€
-1,56M
|
€
78K
|
€
-254K
|
€
10K
|
€
23K
|
€
49K
|
€
-120K
|
€
115K
|
€
188K
|
€
172K
|
€
36K
|
€
61K
|
€
75K
|
€
86K
|
€
66K
|
|
|
€
304K
|
€
286K
|
€
128K
|
€
-391K
|
€
-902K
|
€
-1,36M
|
€
203K
|
€
150K
|
€
404K
|
€
394K
|
€
371K
|
€
322K
|
€
442K
|
€
427K
|
€
439K
|
€
327K
|
€
321K
|
€
320K
|
€
245K
|
€
159K
|
|
|
9,10
|
9,80
|
9
|
12,50
|
12,90
|
12,50
|
13,80
|
19,20
|
20,50
|
17,70
|
18,90
|
14,70
|
14,30
|
12,20
|
18,50
|
14,20
|
10,50
|
10,30
|
10,60
|
14,50
|
|
|
€
277K
|
€
467K
|
€
750K
|
€
625K
|
€
566K
|
-
|
€
456K
|
€
138K
|
€
385K
|
€
399K
|
€
333K
|
€
200K
|
€
366K
|
€
434K
|
€
445K
|
€
232K
|
€
210K
|
€
256K
|
€
240K
|
€
212K
|
|
|
€
139K
|
€
43K
|
€
83K
|
€
119K
|
€
56K
|
€
26K
|
€
81K
|
€
87K
|
€
100K
|
€
128K
|
€
56K
|
€
432
|
€
21K
|
€
364
|
€
12K
|
€
8K
|
€
5K
|
€
3K
|
€
20K
|
€
5K
|
|
|
€
56K
|
€
44K
|
€
57K
|
€
60K
|
€
50K
|
€
43K
|
€
50K
|
€
81K
|
€
149K
|
€
104K
|
€
94K
|
€
60K
|
€
66K
|
€
52K
|
€
57K
|
€
61K
|
€
32K
|
€
36K
|
€
44K
|
€
16K
|
|
|
|
€
60K
|
|
|
|
|
€
25K
|
|
|
|
|
|
€
100K
|
€
200K
|
€
60K
|
€
30K
|
€
60K
|
|
|
€
33K
|
|
|
|
27,47%
|
|
|
|
|
32,01%
|
|
|
|
|
|
86,81%
|
106,34%
|
34,92%
|
82,87%
|
98,43%
|
|
|
49,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
321K
|
€
510K
|
€
877K
|
€
860K
|
€
803K
|
€
-1,20M
|
€
494K
|
€
188K
|
€
490K
|
€
517K
|
€
448K
|
€
268K
|
€
410K
|
€
524K
|
€
538K
|
€
308K
|
€
232K
|
€
269K
|
€
270K
|
€
259K
|
|
|
€
122K
|
€
315K
|
€
617K
|
€
588K
|
€
527K
|
€
-1,49M
|
€
154K
|
€
-191K
|
€
112K
|
€
123K
|
€
125K
|
€
-106K
|
€
211K
|
€
311K
|
€
317K
|
€
107K
|
€
100K
|
€
135K
|
€
147K
|
€
122K
|
|
|
€
18K
|
€
218K
|
€
519K
|
€
511K
|
€
455K
|
€
-1,56M
|
€
78K
|
€
-254K
|
€
10K
|
€
23K
|
€
49K
|
€
-120K
|
€
115K
|
€
188K
|
€
172K
|
€
36K
|
€
61K
|
€
75K
|
€
86K
|
€
66K
|
|
|
€
140K
|
€
495K
|
€
343K
|
€
288K
|
€
217K
|
€
291K
|
€
292K
|
€
315K
|
€
370K
|
€
429K
|
€
414K
|
€
254K
|
€
98K
|
€
53K
|
€
185K
|
€
429K
|
€
211K
|
€
154K
|
€
92K
|
€
81K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
58K
|
€
218K
|
€
173K
|
€
37K
|
€
65K
|
€
392K
|
€
86K
|
€
61K
|
€
50K
|
€
34K
|
€
54K
|
€
45K
|
€
107K
|
€
93K
|
€
72K
|
€
42K
|
€
35K
|
€
36K
|
€
15K
|
|
|
€
217K
|
€
413K
|
€
779K
|
€
783K
|
€
731K
|
€
-1,26M
|
€
419K
|
€
125K
|
€
389K
|
€
417K
|
€
372K
|
€
254K
|
€
314K
|
€
401K
|
€
393K
|
€
236K
|
€
192K
|
€
209K
|
€
209K
|
€
203K
|
|
|
€
1,22M
|
€
964K
|
€
910K
|
€
593K
|
€
-63K
|
€
-510K
|
€
1,14M
|
€
426K
|
€
813K
|
€
693K
|
€
304K
|
€
-853K
|
€
207K
|
€
-189K
|
€
30K
|
€
238K
|
€
138K
|
€
376K
|
€
225K
|
€
43K
|
|
|
1,99
|
1,68
|
1,47
|
1,31
|
0,96
|
0,64
|
1,74
|
1,19
|
1,45
|
1,39
|
1,15
|
0,46
|
1,29
|
0,84
|
1,02
|
1,26
|
1,29
|
1,73
|
1,47
|
1,10
|
|
|
1,92
|
1,62
|
1,37
|
1,19
|
0,83
|
0,55
|
1,63
|
1,03
|
1,34
|
1,28
|
1,06
|
0,38
|
1,29
|
0,85
|
1,04
|
1,30
|
1,34
|
1,80
|
1,53
|
1,17
|
|
|
2,02
|
1,72
|
1,50
|
1,33
|
1,05
|
0,65
|
1,77
|
1,21
|
1,51
|
1,44
|
1,19
|
0,48
|
1,40
|
1,35
|
1,29
|
1,28
|
1,31
|
1,76
|
1,50
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,12M
|
€
3,12M
|
€
3,27M
|
€
3,00M
|
€
2,76M
|
€
1,66M
|
€
3,62M
|
€
3,82M
|
€
3,99M
|
€
4,02M
|
€
4,00M
|
€
2,36M
|
€
1,35M
|
€
2,10M
|
€
2,24M
|
€
1,82M
|
€
982K
|
€
1,17M
|
€
961K
|
€
757K
|
|
|
€
2,82M
|
€
2,84M
|
€
3,15M
|
€
3,39M
|
€
3,66M
|
€
3,02M
|
€
3,41M
|
€
3,67M
|
€
3,58M
|
€
3,63M
|
€
3,63M
|
€
2,04M
|
€
910K
|
€
1,67M
|
€
1,80M
|
€
1,49M
|
€
661K
|
€
852K
|
€
715K
|
€
588K
|
|
|
€
1,21M
|
€
1,39M
|
€
1,89M
|
€
1,90M
|
€
1,68M
|
€
1,40M
|
€
1,52M
|
€
2,21M
|
€
1,76M
|
€
1,76M
|
€
2,03M
|
€
1,56M
|
€
713K
|
€
1,21M
|
€
1,25M
|
€
900K
|
€
470K
|
€
507K
|
€
473K
|
€
419K
|
|
|
€
1,59M
|
€
1,42M
|
€
1,22M
|
€
1,46M
|
€
1,97M
|
€
1,60M
|
€
1,87M
|
€
1,45M
|
€
1,79M
|
€
1,84M
|
€
1,57M
|
€
473K
|
€
197K
|
€
464K
|
€
542K
|
€
579K
|
€
182K
|
€
335K
|
€
232K
|
€
157K
|
|
|
9,75%
|
9,16%
|
3,90%
|
-13,03%
|
-32,74%
|
-81,79%
|
5,63%
|
3,93%
|
10,14%
|
9,81%
|
9,28%
|
13,64%
|
32,70%
|
20,34%
|
19,60%
|
17,99%
|
32,70%
|
27,30%
|
25,55%
|
21,07%
|
|
|
5,23
|
4,96
|
9,58
|
-3,74
|
-2,18
|
-1,18
|
9,19
|
9,63
|
4,43
|
4,67
|
4,22
|
1,47
|
0,45
|
1,09
|
1,23
|
1,77
|
0,57
|
1,05
|
0,94
|
0,98
|
|
|
8,78
|
5,56
|
3,59
|
3,95
|
4,56
|
|
6,90
|
19,57
|
7,31
|
7,01
|
8,11
|
7,62
|
2,22
|
3,19
|
3,35
|
4,85
|
2,85
|
3,17
|
2,65
|
2,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,22%
|
144,45%
|
610,11%
|
-200,09%
|
-80,99%
|
92,94%
|
205,74%
|
83,00%
|
96,11%
|
105,72%
|
100,30%
|
78,77%
|
70,98%
|
93,87%
|
89,46%
|
72,26%
|
59,95%
|
65,16%
|
85,15%
|
127,13%
|
|
|
6,02%
|
76,34%
|
406,39%
|
-130,58%
|
-50,42%
|
115,00%
|
38,38%
|
-168,83%
|
2,48%
|
5,83%
|
13,24%
|
-37,30%
|
26,04%
|
44,03%
|
39,13%
|
11,06%
|
18,99%
|
23,32%
|
35,02%
|
41,46%
|
|
|
0,59
|
7,00
|
15,84
|
17,02
|
16,51
|
-94,06
|
2,16
|
-6,64
|
0,25
|
0,57
|
1,23
|
-5,09
|
8,52
|
8,96
|
7,67
|
1,99
|
6,21
|
6,37
|
8,95
|
8,73
|
|
|
6,02
|
76,34
|
406,39
|
-130,58
|
-50,42
|
115,00
|
38,38
|
-168,83
|
2,48
|
5,83
|
13,24
|
-37,30
|
26,04
|
44,03
|
39,13
|
11,06
|
18,99
|
23,32
|
35,02
|
41,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Klantenkrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverancierskrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,10
|
9,80
|
9
|
12,50
|
12,90
|
12,50
|
13,80
|
19,20
|
20,50
|
17,70
|
18,90
|
14,70
|
14,30
|
12,20
|
18,50
|
14,20
|
10,50
|
10,30
|
10,60
|
14,50
|
|
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
7K
|
€
6K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
4K
|
€
1K
|