M
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Brutomarge
€ -55K
€ 357K
€ -212K
€ -136K
€ 244K
€ -117K
€ 117K
€ -135K
€ 380K
€ 282K
Winst
€ -107K
€ 243K
€ -376K
€ -359K
€ 166K
€ -177K
€ 36K
€ -192K
€ 194K
€ 165K
Eigen vermogen
€ -346K
€ -239K
€ -483K
€ -107K
€ 253K
€ 87K
€ 264K
€ 228K
€ 420K
€ 226K
Kredietlimiet
-
€ 294K
-
-
€ 203K
€ 3K
€ 93K
€ 8K
€ 318K
€ 231K
Belastingen
€ 101K
€ 88K
Bezoldigingen en sociale lasten
Dividenden
Dividenduitkering
EBITDA
€ -56K
€ 356K
€ -213K
€ -237K
€ 243K
€ -118K
€ 116K
€ -136K
€ 379K
€ 280K
EBIT
€ -56K
€ 356K
€ -213K
€ -237K
€ 243K
€ -118K
€ 116K
€ -136K
€ 379K
€ 280K
Nettowinst
€ -107K
€ 243K
€ -376K
€ -359K
€ 166K
€ -177K
€ 36K
€ -192K
€ 194K
€ 165K
Capex
Cash
€ 1.67M
€ 122K
€ 532K
€ 235K
€ 233K
€ 242K
€ 1.07M
€ 264K
€ 476K
€ 505K
Cashflow
€ -107K
€ 243K
€ -376K
€ -359K
€ 166K
€ -177K
€ 36K
€ -192K
€ 194K
€ 165K
Working capital
€ -346K
€ 3.23M
€ 3.30M
€ -107K
€ 253K
€ 87K
€ 264K
€ 228K
€ 417K
€ 226K
Current ratio
0.92
8.95
118.43
0.97
1.08
1.04
1.13
1.12
1.17
1.05
Quick ratio
0.90
11.12
83.76
0.43
0.23
0.28
0.57
0.60
0.96
1.04
Working capital ratio
0.92
9.98
118.51
1.00
1.08
1.04
1.13
1.12
1.17
1.06
Totaal activa
€ 3.89M
€ 3.64M
€ 3.33M
€ 4.10M
€ 3.52M
€ 2.34M
€ 2.26M
€ 2.09M
€ 2.91M
€ 4.53M
Schulden
€ 4.24M
€ 3.87M
€ 3.81M
€ 4.21M
€ 3.27M
€ 2.25M
€ 2.00M
€ 1.86M
€ 2.49M
€ 4.30M
Schulden op korte termijn
€ 4.24M
€ 364K
€ 28K
€ 4.09M
€ 3.26M
€ 2.25M
€ 2.00M
€ 1.86M
€ 2.49M
€ 4.27M
Schulden op lange termijn
€ 3.47M
€ 3.79M
Solvabiliteit
-8.89%
-6.58%
-14.49%
-2.6%
7.17%
3.72%
11.69%
10.92%
14.43%
4.99%
Langetermijnschuldgraad
-14.49
-7.84
Schulden / EBITDA
10.88
13.46
17.27
6.57
15.38
Interest Coverage Ratio
Bruto rentabiliteit
30.83%
-101.74%
77.89%
336.72%
65.6%
-204.16%
13.59%
-83.82%
46.18%
72.8%
Netto rentabiliteit
30.83%
-101.74%
77.89%
336.72%
65.6%
-204.16%
13.59%
-83.82%
46.18%
72.8%
Return On Assets (ROA)
-2.74
6.70
-11.29
-8.76
4.71
-7.59
1.59
-9.15
6.66
3.63
Return On Equity (ROE)
30.83
-101.74
77.89
336.72
65.60
-204.16
13.59
-83.82
46.18
72.80
Klantenkrediet
Leverancierskrediet
Days Sales Outstanding (DSO)
Days Sales of Inventory (DSI)
Inventory Turnover Ratio
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Werknemers
Personeelskost per werknemer