O
2025
2024
2023
2022
2021
2020
2019
2018
Brutomarge
€ 5.04M
€ 5.02M
€ 5.17M
€ 1.69M
€ -190K
€ -20K
€ -5K
€ -7K
Winst
€ 430K
€ 310K
€ 633K
€ -1.43M
€ -2.04M
€ -36K
€ -6K
€ -8K
Eigen vermogen
€ 6.35M
€ 5.92M
€ 5.61M
€ -3.02M
€ -1.59M
€ 450K
€ 486K
€ 492K
Kredietlimiet
€ 3.70M
€ 3.69M
€ 3.81M
€ 1.30M
-
€ 16K
€ 17K
€ 17K
Belastingen
€ 39K
€ 18K
€ 245K
€ 204K
€ 146
€ 45
Bezoldigingen en sociale lasten
-
€ 5K
€ 4K
€ 1K
Dividenden
Dividenduitkering
EBITDA
€ 4.93M
€ 4.94M
€ 5.12M
€ 1.63M
€ -256K
€ -32K
€ -5K
€ -8K
EBIT
€ 1.62M
€ 1.64M
€ 2.04M
€ 223K
€ -526K
€ -35K
€ -6K
€ -8K
Nettowinst
€ 430K
€ 310K
€ 633K
€ -1.43M
€ -2.04M
€ -36K
€ -6K
€ -8K
Capex
€ 110K
€ 179K
€ 4.24M
€ 20.10M
€ 7.95M
€ 6.22M
Cash
€ 1.85M
€ 1.73M
€ 1.73M
€ 1.96M
€ 2.32M
€ 1.35M
€ 159K
€ 476K
Cashflow
€ 3.75M
€ 3.62M
€ 3.71M
€ -22K
€ -1.77M
€ -32K
€ -5K
€ -8K
Working capital
€ -1.13M
€ -1.07M
€ -1.55M
€ -1.75M
€ -1.28M
€ -1.53M
€ -1.99M
€ -59K
Current ratio
0.68
0.68
0.71
0.66
0.65
0.48
0.09
0.89
Quick ratio
0.88
0.98
0.88
0.75
0.66
0.48
0.09
0.89
Working capital ratio
0.76
0.81
0.79
0.70
0.66
0.48
0.09
0.89
Totaal activa
€ 44.57M
€ 47.72M
€ 52.32M
€ 50.76M
€ 31.10M
€ 22.43M
€ 8.79M
€ 2.87M
Schulden
€ 38.21M
€ 41.80M
€ 46.71M
€ 53.78M
€ 32.70M
€ 21.98M
€ 8.31M
€ 2.38M
Schulden op korte termijn
€ 3.10M
€ 2.87M
€ 4.81M
€ 4.80M
€ 3.65M
€ 2.94M
€ 2.20M
€ 565K
Schulden op lange termijn
€ 34.72M
€ 38.41M
€ 41.38M
€ 48.66M
€ 29.01M
€ 19.03M
€ 6.11M
€ 1.81M
Solvabiliteit
14.25%
12.41%
10.73%
-5.95%
-5.12%
2.01%
5.52%
17.14%
Langetermijnschuldgraad
5.47
6.49
7.37
-16.11
-18.23
42.27
12.57
3.69
Schulden / EBITDA
7.75
8.45
9.12
32.98
Interest Coverage Ratio
Bruto rentabiliteit
58.97%
61.09%
66.14%
0.73%
111.36%
-7.13%
-1.08%
-1.54%
Netto rentabiliteit
6.76%
5.24%
11.28%
47.32%
128.29%
-7.9%
-1.23%
-1.68%
Return On Assets (ROA)
0.96
0.65
1.21
-2.82
-6.56
-0.16
-0.07
-0.29
Return On Equity (ROE)
6.76
5.24
11.28
47.32
128.29
-7.90
-1.23
-1.68
Klantenkrediet
Leverancierskrediet
Days Sales Outstanding (DSO)
Days Sales of Inventory (DSI)
Inventory Turnover Ratio
Werknemers
1.00
1.00
1.00
1.00
Personeelskost per werknemer
-
€ 5K
€ 4K
€ 1K