2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
Brutomarge
€ 4.46M
€ 1.78M
€ 1.70M
€ 1.12M
€ 691K
€ 118K
€ 1.45M
€ 1.54M
€ 1.53M
€ -9K
Winst
€ 407K
€ -260K
€ 414K
€ -147K
€ 74K
€ -648K
€ 96K
€ 130K
€ 24K
€ 313K
€ 290K
€ -82K
€ -433K
€ -2K
€ -25K
Eigen vermogen
€ 857K
€ 450K
€ 710K
€ 297K
€ 444K
€ -130K
€ 518K
€ 512K
€ 504K
€ 506K
€ 248K
€ -42K
€ 39K
€ 35K
€ 38K
Werknemers
26.70
26.60
28.40
27.40
31.10
32.30
31.50
32.80
30.40
27.50
27.50
31.30
25.60
0.50
Kredietlimiet
€ 2.17M
€ 17K
€ 83K
€ 11K
€ 18K
-
€ 102K
€ 173K
€ 55K
€ 596K
€ 487K
€ 103K
€ 47K
€ 1K
€ 1K
Belastingen
€ 30K
€ 25K
€ 22K
€ 20K
€ 18K
€ 11K
€ 16K
€ 19K
€ 20K
€ 72K
€ 17K
€ 19K
€ 16K
€ 307
€ 12K
Bezoldigingen en sociale lasten
€ 269K
€ 208K
€ 221K
€ 158K
€ 197K
€ 121K
€ 169K
€ 164K
€ 182K
€ 145K
€ 138K
€ 159K
€ 199K
€ 2K
Dividenden
€ 90K
€ 123K
€ 26K
€ 55K
Dividenduitkering
93.88%
94.44%
106.22%
17.58%
EBITDA
€ 2.52M
€ -57K
€ 62K
€ -229K
€ -503K
€ -692K
€ 103K
€ 192K
€ 53K
€ 421K
€ 344K
€ -73K
€ -497K
€ -10K
€ -10K
EBIT
€ 1.45M
€ -1.13M
€ -1.04M
€ -1.40M
€ -1.67M
€ -1.86M
€ -1.05M
€ -934K
€ -1.07M
€ -697K
€ -786K
€ -1.19M
€ -1.27M
€ -10K
€ -11K
Nettowinst
€ 407K
€ -260K
€ 414K
€ -147K
€ 74K
€ -648K
€ 96K
€ 130K
€ 24K
€ 313K
€ 290K
€ -82K
€ -433K
€ -2K
€ -25K
Capex
€ 89K
€ 202K
€ 34K
€ 405K
€ 54K
€ 142K
€ 91K
€ 567K
€ 293K
€ 572K
€ 109K
€ 115K
€ 8.66M
€ 14.47M
Cash
€ 581K
€ 542K
€ 290K
€ 302K
€ 285K
€ 91K
€ 332K
€ 726K
€ 949K
€ 1.16M
€ 965K
€ 605K
€ 108K
€ 24.27M
€ 188K
Cashflow
€ 1.48M
€ 810K
€ 1.51M
€ 1.03M
€ 1.24M
€ 466K
€ 1.22M
€ 1.22M
€ 1.26M
€ 1.43M
€ 1.42M
€ 1.03M
€ 335K
€ -2K
€ -24K
Working capital
€ 1.93M
€ 1.56M
€ 1.92M
€ 1.37M
€ 1.49M
€ 617K
€ 700K
€ 398K
€ 559K
€ 270K
€ 79K
€ -660K
€ -1.12M
€ 6.99M
€ -1.59M
Current ratio
1.46
1.36
1.48
1.32
1.39
1.17
1.21
1.11
1.17
1.08
1.03
0.75
0.46
1.40
0.22
Quick ratio
3.07
2.68
2.72
2.23
2.26
1.80
1.88
1.69
1.84
1.65
1.78
1.16
0.47
1.56
0.22
Working capital ratio
1.98
1.81
1.92
1.66
1.72
1.42
1.48
1.34
1.44
1.32
1.31
0.92
0.47
1.48
0.22
Totaal activa
€ 23.10M
€ 23.78M
€ 24.75M
€ 25.50M
€ 25.93M
€ 25.92M
€ 26.85M
€ 27.83M
€ 28.17M
€ 28.72M
€ 28.71M
€ 28.71M
€ 28.72M
€ 44.22M
€ 5.87M
Schulden
€ 22.24M
€ 23.33M
€ 24.04M
€ 25.21M
€ 25.49M
€ 26.04M
€ 26.27M
€ 27.23M
€ 27.55M
€ 28.21M
€ 28.46M
€ 28.75M
€ 28.68M
€ 44.19M
€ 5.83M
Schulden op korte termijn
€ 3.10M
€ 3.24M
€ 3.11M
€ 3.40M
€ 3.08M
€ 2.94M
€ 2.77M
€ 2.99M
€ 2.64M
€ 2.68M
€ 2.27M
€ 2.13M
€ 2.02M
€ 16.46M
€ 2.05M
Schulden op lange termijn
€ 18.03M
€ 19.03M
€ 20.00M
€ 20.93M
€ 21.66M
€ 22.47M
€ 22.88M
€ 23.61M
€ 24.31M
€ 24.96M
€ 25.57M
€ 26.15M
€ 26.60M
€ 26.83M
€ 3.78M
Solvabiliteit
3.71%
1.89%
2.87%
1.16%
1.71%
-0.5%
1.93%
1.84%
1.79%
1.76%
0.86%
-0.15%
0.14%
0.08%
0.64%
Langetermijnschuldgraad
21.04
42.28
28.15
70.50
48.81
-172.36
44.21
46.15
48.19
49.34
103.06
-619.00
677.20
762.57
100.71
Schulden / EBITDA
8.81
386.64
255.90
141.55
524.50
67.01
82.64
Interest Coverage Ratio
-0.55
-0.61
-0.92
-1.35
Bruto rentabiliteit
173.06%
180.04%
213.15%
345.36%
279.22%
-357.29%
235.14%
238.9%
249.95%
282.81%
572.49%
-2444.21%
852.66%
-4.62%
-64.21%
Netto rentabiliteit
47.48%
-57.86%
58.22%
-49.5%
16.7%
496.91%
18.53%
25.46%
4.85%
61.82%
117.02%
192.99%
-1103.41%
-6.74%
-66.4%
Return On Assets (ROA)
1.76
-1.10
1.67
-0.58
0.29
-2.50
0.36
0.47
0.09
1.09
1.01
-0.28
-1.51
-0.01
-0.43
Return On Equity (ROE)
47.48
-57.86
58.22
-49.50
16.70
496.91
18.53
25.46
4.85
61.82
117.02
192.99
-1,103.41
-6.74
-66.40
Klantenkrediet
11.94
16.55
13.42
10.42
Leverancierskrediet
69.16
56.52
51.73
96.32
Days Sales Outstanding (DSO)
11.94
16.55
13.42
10.42
Days Sales of Inventory (DSI)
44.41
31.07
37.15
69.38
Inventory Turnover Ratio
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
9.62
11.09
9.28
10.52
Werknemers
26.70
26.60
28.40
27.40
31.10
32.30
31.50
32.80
30.40
27.50
27.50
31.30
25.60
0.50
Personeelskost per werknemer
€ 10K
€ 8K
€ 8K
€ 6K
€ 6K
€ 4K
€ 5K
€ 5K
€ 6K
€ 5K
€ 5K
€ 5K
€ 8K
€ 4K