D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
40K
|
€
45K
|
€
23K
|
€
31K
|
€
13K
|
€
22K
|
€
14K
|
€
15K
|
€
1K
|
€
-7K
|
€
38K
|
€
8K
|
€
23K
|
€
24K
|
€
28K
|
€
27K
|
€
38K
|
€
25K
|
€
27K
|
|
|
€
10K
|
€
2K
|
€
25K
|
€
8K
|
€
25K
|
€
13K
|
€
8K
|
€
-207
|
€
649
|
€
-14K
|
€
-22K
|
€
15K
|
€
-15K
|
€
10K
|
€
3K
|
€
7K
|
€
7K
|
€
18K
|
€
3K
|
€
4K
|
|
|
€
95K
|
€
85K
|
€
83K
|
€
57K
|
€
49K
|
€
25K
|
€
12K
|
€
4K
|
€
4K
|
€
4K
|
€
17K
|
€
39K
|
€
25K
|
€
43K
|
€
44K
|
€
46K
|
€
44K
|
€
43K
|
€
31K
|
€
33K
|
|
|
€
48K
|
€
31K
|
€
39K
|
€
22K
|
€
35K
|
€
12K
|
€
19K
|
€
10K
|
€
11K
|
€
992
|
€
613
|
€
46K
|
€
12K
|
€
32K
|
€
28K
|
€
34K
|
€
33K
|
€
46K
|
€
28K
|
€
29K
|
|
|
€
15K
|
€
1K
|
€
21K
|
€
48
|
€
9K
|
€
2K
|
€
2K
|
€
1K
|
€
15
|
|
|
€
1K
|
|
|
€
8K
|
€
7K
|
€
7K
|
€
3K
|
€
1K
|
|
|
|
€
2K
|
|
€
23K
|
€
8K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividenden
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividenduitkering
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
40K
|
€
44K
|
€
23K
|
€
31K
|
€
13K
|
€
22K
|
€
14K
|
€
15K
|
€
1K
|
€
-7K
|
€
38K
|
€
8K
|
€
23K
|
€
24K
|
€
28K
|
€
27K
|
€
38K
|
€
25K
|
€
27K
|
|
|
€
20K
|
€
8K
|
€
30K
|
€
8K
|
€
30K
|
€
13K
|
€
8K
|
€
-182
|
€
689
|
€
-14K
|
€
-22K
|
€
17K
|
€
-13K
|
€
2K
|
€
4K
|
€
8K
|
€
6K
|
€
16K
|
€
3K
|
€
6K
|
|
|
€
10K
|
€
2K
|
€
25K
|
€
8K
|
€
25K
|
€
15K
|
€
8K
|
€
-207
|
€
649
|
€
-14K
|
€
-22K
|
€
15K
|
€
-15K
|
€
10K
|
€
7K
|
€
3K
|
€
3K
|
€
18K
|
€
3K
|
€
4K
|
|
|
€
8K
|
€
68K
|
€
7K
|
€
166K
|
€
8K
|
€
3K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
-
|
-
|
€
5K
|
-
|
€
0
|
€
473
|
€
473
|
€
473
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
16K
|
€
2K
|
€
35K
|
€
46K
|
€
107K
|
€
44K
|
€
67K
|
€
77K
|
€
5K
|
€
15K
|
€
70K
|
€
97K
|
€
11K
|
€
23K
|
€
35K
|
€
45K
|
€
25K
|
€
46K
|
€
8K
|
|
|
€
52K
|
€
34K
|
€
39K
|
€
23K
|
€
25K
|
€
13K
|
€
22K
|
€
14K
|
€
15K
|
€
1K
|
€
-7K
|
€
36K
|
€
6K
|
€
31K
|
€
23K
|
€
27K
|
€
28K
|
€
39K
|
€
25K
|
€
25K
|
|
|
€
45K
|
€
36K
|
€
51K
|
€
41K
|
€
40K
|
€
22K
|
€
12K
|
€
-10K
|
€
-24K
|
€
-39K
|
€
-40K
|
€
-33K
|
€
-66K
|
€
-46K
|
€
-38K
|
€
-27K
|
€
-23K
|
€
-20K
|
€
-28K
|
€
-21K
|
|
|
1,27
|
1,16
|
1,27
|
2,37
|
2,90
|
1,25
|
1,35
|
0,87
|
0,76
|
0,12
|
0,29
|
0,72
|
0,60
|
0,37
|
0,42
|
0,64
|
0,67
|
0,78
|
0,68
|
0,70
|
|
|
1,27
|
1,16
|
1,27
|
1,18
|
2,20
|
1,25
|
1,35
|
0,87
|
0,76
|
0,12
|
0,29
|
0,72
|
0,60
|
0,37
|
0,42
|
0,64
|
0,67
|
0,78
|
0,68
|
0,70
|
|
|
1,27
|
1,16
|
1,27
|
2,37
|
2,90
|
1,25
|
1,35
|
0,87
|
0,76
|
0,12
|
0,29
|
0,72
|
0,60
|
0,37
|
0,42
|
0,64
|
0,67
|
0,78
|
0,68
|
0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
366K
|
€
444K
|
€
394K
|
€
232K
|
€
70K
|
€
111K
|
€
45K
|
€
85K
|
€
107K
|
€
48K
|
€
73K
|
€
156K
|
€
192K
|
€
141K
|
€
157K
|
€
198K
|
€
216K
|
€
263K
|
€
272K
|
€
284K
|
|
|
€
272K
|
€
359K
|
€
312K
|
€
174K
|
€
21K
|
€
87K
|
€
33K
|
€
81K
|
€
102K
|
€
44K
|
€
56K
|
€
117K
|
€
167K
|
€
98K
|
€
114K
|
€
152K
|
€
172K
|
€
220K
|
€
241K
|
€
251K
|
|
|
€
166K
|
€
218K
|
€
190K
|
€
30K
|
€
21K
|
€
87K
|
€
33K
|
€
81K
|
€
102K
|
€
44K
|
€
56K
|
€
117K
|
€
164K
|
€
73K
|
€
65K
|
€
75K
|
€
68K
|
€
91K
|
€
86K
|
€
71K
|
|
|
€
106K
|
€
141K
|
€
122K
|
€
144K
|
|
|
|
|
|
|
|
|
€
3K
|
€
26K
|
€
49K
|
€
77K
|
€
103K
|
€
129K
|
€
155K
|
€
181K
|
|
|
25,81%
|
19,11%
|
20,95%
|
24,69%
|
70,22%
|
22,01%
|
26,91%
|
4,82%
|
4,05%
|
7,70%
|
23,74%
|
25,21%
|
12,79%
|
30,26%
|
27,80%
|
23,15%
|
20,56%
|
16,37%
|
11,33%
|
11,65%
|
|
|
1,12
|
1,66
|
1,48
|
2,53
|
|
|
|
|
|
|
|
|
0,12
|
0,60
|
1,11
|
1,69
|
2,32
|
3
|
5,02
|
5,45
|
|
|
4,37
|
9,04
|
7,06
|
7,51
|
0,68
|
6,45
|
1,49
|
5,88
|
6,97
|
35,98
|
|
3,09
|
21,13
|
4,36
|
4,77
|
5,52
|
6,33
|
5,86
|
9,64
|
9,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,09%
|
39,65%
|
47,76%
|
40,24%
|
51,55%
|
53,52%
|
181,68%
|
335,05%
|
338,82%
|
32,75%
|
-40,92%
|
90,85%
|
24,01%
|
71,72%
|
53,18%
|
58,50%
|
63,90%
|
91,10%
|
80,12%
|
76,78%
|
|
|
10,27%
|
2,67%
|
30,78%
|
13,60%
|
50,38%
|
51,01%
|
65,74%
|
-5,03%
|
15,02%
|
-373,35%
|
-126,71%
|
37,78%
|
-61,28%
|
22,71%
|
7,52%
|
14,93%
|
15,31%
|
40,93%
|
10,07%
|
11,59%
|
|
|
2,65
|
0,51
|
6,45
|
3,36
|
35,37
|
11,23
|
17,69
|
-0,24
|
0,61
|
-28,75
|
-30,08
|
9,52
|
-7,84
|
6,87
|
2,09
|
3,46
|
3,15
|
6,70
|
1,14
|
1,35
|
|
|
10,27
|
2,67
|
30,78
|
13,60
|
50,38
|
51,01
|
65,74
|
-5,03
|
15,02
|
-373,35
|
-126,71
|
37,78
|
-61,28
|
22,71
|
7,52
|
14,93
|
15,31
|
40,93
|
10,07
|
11,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,63
|
3,62
|
44,35
|
13,25
|
39,91
|
|
146,70
|
53
|
|
|
|
Leverancierskrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,63
|
3,62
|
44,35
|
13,25
|
39,91
|
|
146,70
|
53,00
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Werknemers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personeelskost per werknemer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|