2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
Brutomarge
€ -22K
€ -19K
€ -17K
€ -12K
€ -10K
€ -11K
€ -9K
€ -16K
Winst
€ -238K
€ 9.21M
€ 150K
€ 209K
€ 168K
€ 180K
€ 274K
€ 165K
€ 168K
€ 164K
€ 157K
€ 156K
€ 471K
€ 322K
€ -88K
€ 119K
€ 57K
€ 126K
Eigen vermogen
€ 11.35M
€ 11.59M
€ 2.51M
€ 2.49M
€ 2.41M
€ 2.37M
€ 2.32M
€ 2.17M
€ 2.12M
€ 2.08M
€ 1.96M
€ 1.85M
€ 1.72M
€ 1.25M
€ 928K
€ 1.02M
€ 897K
€ 841K
Kredietlimiet
€ 553K
€ 617K
€ 107K
€ 106K
€ 103K
€ 101K
€ 99K
€ 93K
€ 91K
€ 89K
€ 84K
€ 79K
€ 81K
€ 51K
€ 33K
€ 36K
€ 32K
€ 32K
Belastingen
€ 731K
Bezoldigingen en sociale lasten
Dividenden
€ 129K
€ 129K
€ 129K
€ 129K
€ 129K
€ 126K
€ 123K
€ 120K
€ 50K
€ 40K
€ 30K
Dividenduitkering
1.4%
85.84%
61.67%
76.73%
71.82%
46.02%
74.04%
71.55%
30.56%
25.49%
19.25%
EBITDA
€ -41K
€ -37K
€ -37K
€ -34K
€ -26K
€ -12K
€ -10K
€ -17K
€ -9K
€ -9K
€ -11K
€ -11K
€ -12K
€ -9K
€ -11K
€ -4K
€ -2K
€ -3K
EBIT
€ -41K
€ -37K
€ -37K
€ -34K
€ -26K
€ -12K
€ -10K
€ -17K
€ -9K
€ -9K
€ -11K
€ -11K
€ -12K
€ -9K
€ -11K
€ -4K
€ -2K
€ -3K
Nettowinst
€ -238K
€ 9.21M
€ 150K
€ 209K
€ 168K
€ 180K
€ 274K
€ 165K
€ 168K
€ 164K
€ 157K
€ 156K
€ 471K
€ 322K
€ -88K
€ 119K
€ 57K
€ 126K
Capex
Cash
€ 11.26M
€ 455K
€ 483K
€ 529K
€ 394K
€ 277K
€ 227K
€ 92K
€ 59K
€ 77K
€ 28K
€ 42K
€ 22K
€ 58K
€ 82K
€ 111K
€ 234K
€ 32K
Cashflow
€ -238K
€ 9.21M
€ 150K
€ 209K
€ 168K
€ 180K
€ 274K
€ 165K
€ 168K
€ 164K
€ 157K
€ 156K
€ 471K
€ 322K
€ -88K
€ 119K
€ 57K
€ 126K
Working capital
€ 10.74M
€ 402K
€ -535K
€ -556K
€ -636K
€ -675K
€ -726K
€ -862K
€ -949K
€ -996K
€ -1.11M
€ -1.19M
€ -1.31M
€ -1.08M
€ -1.84M
€ -1.91M
€ -1.97M
€ -2.26M
Current ratio
15.69
4.12
0.53
0.52
0.45
0.41
0.37
0.25
0.17
0.17
0.15
0.15
0.13
0.17
0.10
0.11
0.14
0.10
Quick ratio
15.71
4.12
0.53
0.52
0.45
0.41
0.37
0.25
0.17
0.17
0.15
0.15
0.13
0.18
0.11
0.12
0.14
0.10
Working capital ratio
15.70
4.12
0.53
0.52
0.45
0.41
0.37
0.25
0.17
0.17
0.15
0.15
0.13
0.18
0.10
0.11
0.14
0.10
Totaal activa
€ 12.08M
€ 11.71M
€ 3.66M
€ 3.63M
€ 3.56M
€ 3.52M
€ 3.46M
€ 3.31M
€ 3.27M
€ 3.28M
€ 3.27M
€ 3.25M
€ 3.23M
€ 4.06M
€ 4.48M
€ 4.66M
€ 3.20M
€ 3.36M
Schulden
€ 731K
€ 129K
€ 1.15M
€ 1.15M
€ 1.15M
€ 1.15M
€ 1.15M
€ 1.15M
€ 1.14M
€ 1.20M
€ 1.31M
€ 1.40M
€ 1.50M
€ 2.81M
€ 3.55M
€ 3.65M
€ 2.30M
€ 2.52M
Schulden op korte termijn
€ 731K
€ 129K
€ 1.15M
€ 1.15M
€ 1.15M
€ 1.15M
€ 1.15M
€ 1.15M
€ 1.14M
€ 1.20M
€ 1.31M
€ 1.40M
€ 1.50M
€ 1.26M
€ 2.01M
€ 2.10M
€ 2.30M
€ 2.52M
Schulden op lange termijn
€ 1.50M
€ 1.50M
€ 1.50M
Solvabiliteit
93.94%
98.9%
68.57%
68.38%
67.6%
67.25%
66.83%
65.39%
64.99%
63.31%
60.01%
56.87%
53.34%
30.78%
20.71%
21.78%
28.02%
25%
Langetermijnschuldgraad
1.20
1.62
1.48
Schulden / EBITDA
Interest Coverage Ratio
-1.11
-0.89
-0.84
-0.58
-0.81
-0.09
-0.09
-0.05
-0.03
-0.03
Bruto rentabiliteit
-2.1%
79.48%
6%
8.42%
6.99%
7.59%
11.82%
7.63%
7.89%
7.88%
7.99%
8.44%
27.38%
25.75%
-9.48%
11.67%
6.3%
15%
Netto rentabiliteit
-2.1%
79.48%
6%
8.42%
6.99%
7.59%
11.82%
7.63%
7.89%
7.88%
7.99%
8.44%
27.38%
25.75%
-9.48%
11.67%
6.3%
15%
Return On Assets (ROA)
-1.97
78.60
4.11
5.76
4.73
5.11
7.90
4.99
5.13
4.99
4.80
4.80
14.61
7.92
-1.96
2.54
1.77
3.75
Return On Equity (ROE)
-2.10
79.48
6.00
8.42
6.99
7.59
11.82
7.63
7.89
7.88
7.99
8.44
27.38
25.75
-9.48
11.67
6.30
15.00
Klantenkrediet
Leverancierskrediet
Days Sales Outstanding (DSO)
Days Sales of Inventory (DSI)
Inventory Turnover Ratio
Werknemers
Personeelskost per werknemer