S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
33K
|
€
30K
|
€
25K
|
€
27K
|
€
22K
|
€
20K
|
€
14K
|
€
16K
|
€
28K
|
€
27K
|
€
27K
|
€
31K
|
€
23K
|
€
31K
|
€
23K
|
€
33K
|
€
15K
|
€
6K
|
€
183K
|
|
|
€
12K
|
€
6K
|
€
10K
|
€
9K
|
€
7K
|
€
3K
|
€
2K
|
€
-5K
|
€
-3K
|
€
8K
|
€
4K
|
€
4K
|
€
11K
|
€
-7K
|
€
49
|
€
-11K
|
€
-14K
|
€
-31K
|
€
-36K
|
€
-4K
|
|
|
€
88K
|
€
76K
|
€
70K
|
€
60K
|
€
81K
|
€
75K
|
€
71K
|
€
69K
|
€
74K
|
€
176K
|
€
168K
|
€
164K
|
€
160K
|
€
160K
|
€
167K
|
€
167K
|
€
179K
|
€
217K
|
€
248K
|
€
283K
|
|
|
€
28K
|
€
23K
|
€
21K
|
€
16K
|
€
20K
|
€
14K
|
€
13K
|
€
8K
|
€
10K
|
€
29K
|
€
25K
|
€
23K
|
€
28K
|
€
20K
|
€
27K
|
€
19K
|
€
32K
|
€
17K
|
€
13K
|
€
60K
|
|
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
494
|
€
730
|
€
566
|
€
1K
|
€
951
|
€
701
|
€
401
|
€
1K
|
€
314
|
€
277
|
€
399
|
€
626
|
|
€
278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
850
|
|
|
€
650
|
|
|
|
|
€
13K
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
€
109K
|
|
|
|
|
|
|
|
|
|
|
|
|
345,34%
|
|
|
|
|
|
|
|
|
1.024,62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
23K
|
€
21K
|
€
17K
|
€
20K
|
€
14K
|
€
13K
|
€
8K
|
€
10K
|
€
22K
|
€
20K
|
€
19K
|
€
25K
|
€
16K
|
€
24K
|
€
14K
|
€
28K
|
€
9K
|
€
2K
|
€
47K
|
|
|
€
20K
|
€
13K
|
€
16K
|
€
11K
|
€
9K
|
€
5K
|
€
4K
|
€
-3K
|
€
-1K
|
€
11K
|
€
9K
|
€
7K
|
€
14K
|
€
-2K
|
€
5K
|
€
-5K
|
€
-7K
|
€
-24K
|
€
-32K
|
€
13K
|
|
|
€
12K
|
€
6K
|
€
10K
|
€
9K
|
€
7K
|
€
3K
|
€
2K
|
€
-5K
|
€
-3K
|
€
8K
|
€
4K
|
€
4K
|
€
11K
|
€
7K
|
€
49
|
€
-11K
|
€
-14K
|
€
-31K
|
€
-36K
|
€
-4K
|
|
|
€
0
|
€
0
|
€
1K
|
€
0
|
€
0
|
€
2K
|
€
7K
|
€
0
|
€
3K
|
€
1K
|
€
0
|
€
14K
|
€
0
|
€
0
|
€
5K
|
€
2K
|
€
12K
|
€
4K
|
€
32K
|
€
-17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
127
|
€
525
|
€
841
|
€
6K
|
€
6K
|
€
9K
|
€
8K
|
€
13K
|
€
5K
|
€
6K
|
€
6K
|
€
1K
|
€
5K
|
€
5K
|
|
€
7K
|
€
27K
|
€
47K
|
€
50K
|
|
|
€
20K
|
€
16K
|
€
15K
|
€
14K
|
€
17K
|
€
12K
|
€
11K
|
€
6K
|
€
8K
|
€
19K
|
€
16K
|
€
15K
|
€
21K
|
€
11K
|
€
18K
|
€
8K
|
€
21K
|
€
2K
|
€
-2K
|
€
30K
|
|
|
€
-17K
|
€
-37K
|
€
-53K
|
€
-67K
|
€
-51K
|
€
-68K
|
€
-79K
|
€
-83K
|
€
-89K
|
€
5K
|
€
-11K
|
€
-21K
|
€
-17K
|
€
-12K
|
€
-13K
|
€
-47K
|
€
-45K
|
€
-10K
|
€
20K
|
€
81K
|
|
|
0,29
|
0,04
|
0,10
|
0,08
|
0,18
|
0,13
|
0,15
|
0,14
|
0,17
|
1,64
|
0,37
|
0,23
|
0,11
|
0,29
|
0,26
|
0
|
0,20
|
0,74
|
1,70
|
2,39
|
|
|
0,29
|
0,04
|
0,11
|
0,08
|
0,21
|
0,15
|
0,17
|
0,15
|
0,18
|
1,64
|
0,58
|
0,31
|
0,17
|
0,39
|
0,35
|
0
|
0,22
|
0,83
|
1,98
|
2,39
|
|
|
0,29
|
0,04
|
0,10
|
0,08
|
0,19
|
0,14
|
0,16
|
0,14
|
0,17
|
1,64
|
0,45
|
0,26
|
0,14
|
0,33
|
0,30
|
0
|
0,21
|
0,79
|
1,83
|
2,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
142K
|
€
144K
|
€
159K
|
€
163K
|
€
174K
|
€
184K
|
€
194K
|
€
195K
|
€
211K
|
€
213K
|
€
217K
|
€
229K
|
€
222K
|
€
235K
|
€
253K
|
€
262K
|
€
291K
|
€
331K
|
€
380K
|
€
472K
|
|
|
€
54K
|
€
68K
|
€
89K
|
€
103K
|
€
92K
|
€
109K
|
€
123K
|
€
126K
|
€
137K
|
€
37K
|
€
50K
|
€
65K
|
€
62K
|
€
75K
|
€
86K
|
€
95K
|
€
113K
|
€
115K
|
€
133K
|
€
189K
|
|
|
€
24K
|
€
38K
|
€
58K
|
€
72K
|
€
58K
|
€
75K
|
€
89K
|
€
93K
|
€
103K
|
€
7K
|
€
14K
|
€
24K
|
€
16K
|
€
15K
|
€
16K
|
€
45K
|
€
54K
|
€
36K
|
€
27K
|
€
58K
|
|
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
30K
|
€
32K
|
€
38K
|
€
43K
|
€
58K
|
€
68K
|
€
48K
|
€
56K
|
€
77K
|
€
104K
|
€
131K
|
|
|
61,86%
|
52,56%
|
43,95%
|
36,79%
|
46,88%
|
40,67%
|
36,77%
|
35,30%
|
35,13%
|
82,55%
|
77,22%
|
71,63%
|
72,04%
|
68,11%
|
66,04%
|
63,82%
|
61,33%
|
65,37%
|
65,11%
|
60,00%
|
|
|
0,34
|
0,40
|
0,43
|
0,50
|
0,37
|
0,40
|
0,42
|
0,44
|
0,41
|
0,17
|
0,19
|
0,23
|
0,27
|
0,36
|
0,41
|
0,28
|
0,32
|
0,35
|
0,42
|
0,46
|
|
|
1,96
|
3,01
|
4,17
|
6,10
|
4,68
|
7,73
|
9,25
|
16,50
|
13,95
|
1,70
|
2,44
|
3,46
|
2,51
|
4,74
|
3,65
|
6,63
|
4
|
12,82
|
88,40
|
4
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,48%
|
21,23%
|
22,17%
|
23,87%
|
21,36%
|
16,56%
|
16,03%
|
8,49%
|
10,68%
|
10,88%
|
9,25%
|
9,26%
|
13,20%
|
6,99%
|
11,01%
|
4,99%
|
11,82%
|
0,95%
|
-0,97%
|
10,64%
|
|
|
13,66%
|
8,06%
|
14,15%
|
14,63%
|
8,13%
|
4,42%
|
3,50%
|
-7,41%
|
-4,35%
|
4,44%
|
2,44%
|
2,27%
|
6,67%
|
-4,43%
|
0,03%
|
-6,83%
|
-7,81%
|
-14,39%
|
-14,39%
|
-1,37%
|
|
|
8,45
|
4,24
|
6,22
|
5,38
|
3,81
|
1,80
|
1,29
|
-2,62
|
-1,53
|
3,66
|
1,88
|
1,63
|
4,80
|
-3,02
|
0,02
|
-4,36
|
-4,79
|
-9,41
|
-9,37
|
-0,82
|
|
|
13,66
|
8,06
|
14,15
|
14,63
|
8,13
|
4,42
|
3,50
|
-7,41
|
-4,35
|
4,44
|
2,44
|
2,27
|
6,67
|
-4,43
|
0,03
|
-6,83
|
-7,81
|
-14,39
|
-14,39
|
-1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Klantenkrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverancierskrediet
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Werknemers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,80
|
|
Personeelskost per werknemer
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|