1G
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
721K
|
€
1,46M
|
€
1,27M
|
€
623K
|
€
78K
|
€
350K
|
€
929K
|
€
380K
|
€
261K
|
€
109K
|
€
-1K
|
€
-2K
|
€
-5K
|
|
|
€
5K
|
€
235K
|
€
224K
|
€
-26K
|
€
-123K
|
€
-308K
|
€
23K
|
€
-23K
|
€
13K
|
€
19K
|
€
466
|
€
-8K
|
€
-12K
|
|
|
€
41K
|
€
36K
|
€
-199K
|
€
-424K
|
€
-398K
|
€
-275K
|
€
33K
|
€
10K
|
€
33K
|
€
20K
|
€
1K
|
€
602
|
€
8K
|
|
|
€
23K
|
€
217K
|
€
206K
|
-
|
-
|
-
|
€
40K
|
€
347
|
€
29K
|
€
27K
|
€
57
|
€
21
|
€
304
|
|
|
€
183K
|
€
348K
|
€
316K
|
€
315K
|
€
334K
|
€
298K
|
€
109K
|
€
60K
|
€
15K
|
€
37K
|
|
|
|
|
|
€
678K
|
€
1,17M
|
€
966K
|
€
617K
|
€
132K
|
€
489K
|
€
880K
|
€
375K
|
€
210K
|
€
72K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
271K
|
€
293K
|
€
-9K
|
€
-60K
|
€
-164K
|
€
49K
|
€
-4K
|
€
34K
|
€
33K
|
€
-2K
|
€
-2K
|
€
-6K
|
|
|
€
22K
|
€
260K
|
€
287K
|
€
-12K
|
€
-68K
|
€
-177K
|
€
36K
|
€
-16K
|
€
22K
|
€
24K
|
€
-2K
|
€
-8K
|
€
-12K
|
|
|
€
5K
|
€
235K
|
€
224K
|
€
-26K
|
€
-123K
|
€
-308K
|
€
23K
|
€
-23K
|
€
13K
|
€
19K
|
€
466
|
€
-8K
|
€
-12K
|
|
|
|
€
128K
|
€
23K
|
€
5K
|
€
9K
|
€
102K
|
€
2K
|
€
3K
|
€
13K
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
15K
|
€
23K
|
|
€
3K
|
€
24K
|
€
235
|
€
135K
|
€
175K
|
€
22K
|
€
919
|
€
414
|
€
414
|
|
|
€
13K
|
€
247K
|
€
229K
|
€
-23K
|
€
-115K
|
€
-294K
|
€
36K
|
€
-11K
|
€
25K
|
€
28K
|
€
466
|
€
-2K
|
€
-7K
|
|
|
€
-191K
|
€
-407K
|
€
-327K
|
€
-534K
|
€
-505K
|
€
-376K
|
€
26K
|
€
15K
|
€
-6K
|
€
-18K
|
€
1K
|
€
-15K
|
€
-13K
|
|
|
0,48
|
0,36
|
0,40
|
0,13
|
0,16
|
0,31
|
1,07
|
1,09
|
0,97
|
0,68
|
2,27
|
0,18
|
0,28
|
|
|
0,48
|
0,32
|
0,37
|
0,12
|
0,13
|
0,26
|
1,07
|
1,09
|
0,97
|
0,68
|
2,27
|
0,18
|
0,28
|
|
|
1,11
|
0,67
|
0,40
|
0,13
|
0,16
|
0,31
|
1,07
|
1,09
|
1,17
|
0,68
|
2,27
|
0,18
|
0,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
406K
|
€
673K
|
€
349K
|
€
193K
|
€
202K
|
€
273K
|
€
412K
|
€
219K
|
€
230K
|
€
75K
|
€
2K
|
€
19K
|
€
26K
|
|
|
€
365K
|
€
637K
|
€
548K
|
€
616K
|
€
599K
|
€
548K
|
€
379K
|
€
209K
|
€
197K
|
€
55K
|
€
839
|
€
18K
|
€
18K
|
|
|
€
365K
|
€
637K
|
€
548K
|
€
616K
|
€
598K
|
€
542K
|
€
368K
|
€
175K
|
€
163K
|
€
55K
|
€
839
|
€
18K
|
€
18K
|
|
|
|
|
|
|
€
1K
|
€
6K
|
€
11K
|
€
34K
|
|
|
|
|
|
|
|
10,03%
|
5,32%
|
-57,13%
|
-219,89%
|
-197,25%
|
-100,74%
|
7,92%
|
4,51%
|
14,29%
|
26,40%
|
56,01%
|
3,18%
|
32,02%
|
|
|
|
|
|
|
0
|
-0,02
|
0,35
|
3,45
|
|
|
|
|
|
|
|
12,12
|
2,35
|
1,87
|
|
|
|
7,81
|
|
5,76
|
1,67
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,72%
|
688,62%
|
-115,16%
|
5,40%
|
28,83%
|
106,94%
|
109,08%
|
-107,05%
|
76,24%
|
141,88%
|
43,64%
|
-404,97%
|
-78,89%
|
|
|
12,05%
|
656,55%
|
-112,57%
|
6,14%
|
30,82%
|
111,84%
|
69,78%
|
-234,12%
|
39,77%
|
94,61%
|
43,64%
|
-1 272,13%
|
-142,09%
|
|
|
1,21
|
34,95
|
64,31
|
-13,50
|
-60,79
|
-112,67
|
5,52
|
-10,55
|
5,69
|
24,98
|
24,44
|
-40,41
|
-45,49
|
|
|
12,05
|
656,55
|
-112,57
|
6,14
|
30,82
|
111,84
|
69,78
|
-234,12
|
39,77
|
94,61
|
43,64
|
-1 272,13
|
-142,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
4
|
7,50
|
14
|
12,70
|
24,50
|
26,70
|
10,90
|
6
|
|
|
|
|
|
|
€
294K
|
€
242K
|
€
82K
|
€
9K
|
€
39K
|
€
36K
|
€
14K
|
€
19K
|
€
12K
|
|
|
|