2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
322K
|
€
287K
|
€
795K
|
€
366K
|
€
147K
|
€
-19K
|
€
-62K
|
€
-72K
|
€
-161K
|
€
-329K
|
€
-186K
|
€
-176K
|
€
-33K
|
€
29K
|
€
757K
|
€
513K
|
€
418K
|
€
288K
|
€
194K
|
€
268K
|
|
|
€
2,16M
|
€
100K
|
€
665K
|
€
401K
|
€
187K
|
€
-258K
|
€
-571K
|
€
-18K
|
€
-144K
|
€
-328K
|
€
-52K
|
€
-261K
|
€
51K
|
€
311K
|
€
641K
|
€
410K
|
€
361K
|
€
230K
|
€
150K
|
€
211K
|
|
|
€
3,98M
|
€
1,82M
|
€
1,72M
|
€
1,06M
|
€
658K
|
€
471K
|
€
729K
|
€
1,30M
|
€
1,32M
|
€
1,46M
|
€
1,79M
|
€
1,84M
|
€
2,10M
|
€
2,05M
|
€
1,74M
|
€
1,62M
|
€
1,21M
|
€
845K
|
€
614K
|
€
465K
|
|
|
1
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
449K
|
€
248K
|
€
866K
|
€
345K
|
€
148K
|
€
17K
|
€
27K
|
€
54K
|
€
55K
|
€
62K
|
€
76K
|
€
79K
|
€
90K
|
€
133K
|
€
896K
|
€
631K
|
€
507K
|
€
349K
|
€
238K
|
€
295K
|
|
|
€
104K
|
€
49K
|
€
23K
|
€
14K
|
€
25K
|
€
2K
|
€
2K
|
€
715
|
€
6K
|
€
10K
|
€
10K
|
€
48K
|
€
3K
|
€
64K
|
€
121K
|
€
25K
|
€
40K
|
€
78K
|
€
38K
|
€
46K
|
|
|
€
79K
|
€
76K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
243K
|
€
211K
|
€
784K
|
€
366K
|
€
147K
|
€
-302K
|
€
-662K
|
€
-72K
|
€
-176K
|
€
-329K
|
€
-186K
|
€
-366K
|
€
-35K
|
€
27K
|
€
755K
|
€
511K
|
€
416K
|
€
285K
|
€
193K
|
€
266K
|
|
|
€
235K
|
€
207K
|
€
784K
|
€
366K
|
€
147K
|
€
-302K
|
€
-663K
|
€
-72K
|
€
-186K
|
€
-339K
|
€
-197K
|
€
-377K
|
€
-46K
|
€
25K
|
€
754K
|
€
509K
|
€
410K
|
€
272K
|
€
181K
|
€
255K
|
|
|
€
2,16M
|
€
100K
|
€
665K
|
€
401K
|
€
187K
|
€
-258K
|
€
-472K
|
€
-18K
|
€
-144K
|
€
-328K
|
€
-52K
|
€
-261K
|
€
51K
|
€
250K
|
€
641K
|
€
410K
|
€
-108K
|
€
230K
|
€
150K
|
€
-164K
|
|
|
€
12K
|
|
|
|
|
|
|
€
-1
|
€
455
|
€
0
|
€
0
|
€
0
|
€
51K
|
€
3K
|
€
990
|
€
-6K
|
€
11K
|
€
6K
|
-
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
1K
|
€
4K
|
€
18K
|
€
87K
|
€
247K
|
€
64K
|
€
43K
|
€
31K
|
€
205K
|
€
127K
|
€
54K
|
€
361K
|
€
758K
|
€
936K
|
€
521K
|
€
212K
|
€
156K
|
€
117K
|
€
160K
|
|
|
€
2,16M
|
€
104K
|
€
665K
|
€
401K
|
€
187K
|
€
-258K
|
€
-571K
|
€
-18K
|
€
-134K
|
€
-318K
|
€
-42K
|
€
-250K
|
€
63K
|
€
313K
|
€
641K
|
€
413K
|
€
367K
|
€
243K
|
€
161K
|
€
223K
|
|
|
€
1,48M
|
€
731K
|
€
726K
|
€
491K
|
€
-710K
|
€
-1,10M
|
€
-1,42M
|
€
-1,56M
|
€
-1,54M
|
€
-1,20M
|
€
-1,17M
|
€
-1,27M
|
€
-760K
|
€
672K
|
€
1,04M
|
€
548K
|
€
526K
|
€
509K
|
€
366K
|
€
127K
|
|
|
1,56
|
1,28
|
1,45
|
1,21
|
0,51
|
0,23
|
0,09
|
0,05
|
0,05
|
0,19
|
0,22
|
0,15
|
0,48
|
3,30
|
4,83
|
4,41
|
2,96
|
6,06
|
7,81
|
1,56
|
|
|
1,56
|
1,28
|
1,45
|
1,21
|
0,51
|
0,23
|
0,09
|
0,05
|
0,05
|
0,19
|
0,22
|
0,15
|
0,48
|
3,30
|
4,83
|
4,41
|
2,96
|
6,06
|
7,81
|
1,56
|
|
|
1,56
|
1,30
|
1,45
|
1,45
|
1,45
|
1,32
|
1,46
|
1,78
|
1,80
|
1,95
|
2,15
|
2,19
|
2,36
|
7,85
|
8,08
|
8,68
|
4,03
|
7,61
|
9,13
|
2,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,64M
|
€
4,41M
|
€
3,40M
|
€
3,36M
|
€
2,10M
|
€
1,90M
|
€
2,28M
|
€
2,94M
|
€
2,93M
|
€
2,95M
|
€
3,29M
|
€
3,33M
|
€
3,57M
|
€
2,34M
|
€
2,32M
|
€
1,78M
|
€
1,47M
|
€
945K
|
€
668K
|
€
690K
|
|
|
€
2,66M
|
€
2,58M
|
€
1,68M
|
€
2,30M
|
€
1,44M
|
€
1,43M
|
€
1,55M
|
€
1,64M
|
€
1,61M
|
€
1,49M
|
€
1,50M
|
€
1,49M
|
€
1,47M
|
€
293K
|
€
271K
|
€
161K
|
€
269K
|
€
100K
|
€
54K
|
€
225K
|
|
|
€
2,66M
|
€
2,55M
|
€
1,61M
|
€
2,30M
|
€
1,44M
|
€
1,43M
|
€
1,55M
|
€
1,64M
|
€
1,61M
|
€
1,49M
|
€
1,50M
|
€
1,49M
|
€
1,47M
|
€
293K
|
€
271K
|
€
161K
|
€
269K
|
€
100K
|
€
53K
|
€
224K
|
|
|
Dettes à long terme
|
|
|
€
64K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,94%
|
41,42%
|
50,72%
|
31,48%
|
31,35%
|
24,83%
|
31,93%
|
44,15%
|
44,94%
|
49,48%
|
54,38%
|
55,22%
|
58,90%
|
87,51%
|
74,82%
|
90,95%
|
81,76%
|
89,37%
|
91,95%
|
67,38%
|
|
|
Ratio de la dette à long terme
|
|
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,97
|
12,26
|
2,14
|
6,30
|
9,79
|
|
|
|
|
|
|
|
|
10,86
|
0,36
|
0,31
|
0,65
|
0,35
|
0,28
|
0,84
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
54,34%
|
5,71%
|
38,58%
|
37,84%
|
28,42%
|
-54,67%
|
-78,30%
|
-1,37%
|
-10,14%
|
-21,76%
|
-2,33%
|
-13,56%
|
3,00%
|
15,26%
|
36,88%
|
25,56%
|
30,42%
|
28,82%
|
26,22%
|
47,93%
|
|
|
54,15%
|
5,51%
|
38,58%
|
37,84%
|
28,42%
|
-54,67%
|
-78,32%
|
-1,38%
|
-10,92%
|
-22,44%
|
-2,90%
|
-14,17%
|
2,45%
|
15,18%
|
36,83%
|
25,40%
|
29,94%
|
27,26%
|
24,38%
|
45,41%
|
|
|
32,46
|
2,28
|
19,57
|
11,91
|
8,91
|
-13,58
|
-25,01
|
-0,61
|
-4,91
|
-11,11
|
-1,58
|
-7,83
|
1,44
|
13,29
|
27,56
|
23,10
|
24,48
|
24,36
|
22,42
|
30,60
|
|
|
54,15
|
5,51
|
38,58
|
37,84
|
28,42
|
-54,67
|
-78,32
|
-1,38
|
-10,92
|
-22,44
|
-2,90
|
-14,17
|
2,45
|
15,18
|
36,83
|
25,40
|
29,94
|
27,26
|
24,38
|
45,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|