2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
397K
|
€
389K
|
€
631K
|
€
178K
|
€
94K
|
€
133K
|
€
90K
|
€
40K
|
€
482K
|
€
57K
|
€
44K
|
€
18K
|
€
32K
|
€
48K
|
€
31K
|
€
42K
|
€
63K
|
|
|
€
-6K
|
€
60K
|
€
-89K
|
€
307K
|
€
57K
|
€
18K
|
€
57K
|
€
34K
|
€
236
|
€
38K
|
€
-9K
|
€
631
|
€
-10K
|
€
2K
|
€
15K
|
€
-10K
|
€
-8K
|
€
-9K
|
|
|
€
478K
|
€
484K
|
€
424K
|
€
513K
|
€
206K
|
€
149K
|
€
131K
|
€
74K
|
€
40K
|
€
39K
|
€
184K
|
€
10K
|
€
10K
|
€
20K
|
€
18K
|
€
3K
|
€
13K
|
€
21K
|
|
|
€
144K
|
€
293K
|
€
268K
|
€
522K
|
€
146K
|
€
66K
|
€
108K
|
€
58K
|
€
25K
|
€
439K
|
€
41K
|
€
28K
|
€
10K
|
€
20K
|
€
35K
|
€
19K
|
€
27K
|
€
44K
|
|
|
€
6K
|
€
11K
|
€
11K
|
€
93K
|
€
15K
|
€
19K
|
€
35K
|
€
19K
|
|
€
2K
|
€
9K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
391K
|
€
359K
|
€
631K
|
€
170K
|
€
79K
|
€
129K
|
€
69K
|
€
34K
|
€
477K
|
€
49K
|
€
39K
|
€
13K
|
€
28K
|
€
43K
|
€
27K
|
€
37K
|
€
57K
|
|
|
€
123K
|
€
337K
|
€
295K
|
€
528K
|
€
170K
|
€
79K
|
€
129K
|
€
69K
|
€
36K
|
€
475K
|
€
14K
|
€
22K
|
€
3K
|
€
17K
|
€
33K
|
€
8K
|
€
11K
|
€
18K
|
|
|
€
-6K
|
€
60K
|
€
-89K
|
€
307K
|
€
57K
|
€
18K
|
€
57K
|
€
34K
|
€
236
|
€
38K
|
€
-9K
|
€
631
|
€
-10K
|
€
2K
|
€
15K
|
€
-10K
|
€
-8K
|
€
-9K
|
|
|
€
-369K
|
€
455K
|
€
447K
|
€
1,79M
|
|
|
|
|
€
29K
|
€
-593K
|
€
187K
|
€
40K
|
€
231K
|
-
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
311K
|
€
111K
|
€
753K
|
€
144K
|
€
511K
|
€
68K
|
€
19K
|
€
379K
|
€
167
|
€
3K
|
|
€
4K
|
€
49
|
€
8K
|
€
2K
|
€
682
|
€
29K
|
|
|
€
52K
|
€
114K
|
€
-25K
|
€
409K
|
€
57K
|
€
18K
|
€
57K
|
€
34K
|
€
-2K
|
€
40K
|
€
26K
|
€
18K
|
€
417
|
€
12K
|
€
26K
|
€
8K
|
€
18K
|
€
30K
|
|
|
€
-274K
|
€
-1,12M
|
€
-258K
|
€
-402K
|
€
794K
|
€
902K
|
€
131K
|
€
74K
|
€
-138K
|
€
355K
|
€
-95K
|
€
-103K
|
€
-76K
|
€
-27K
|
€
-11K
|
€
-11K
|
€
6K
|
€
10K
|
|
|
0,93
|
0,33
|
0,95
|
0,93
|
1,28
|
1,47
|
1,10
|
1,08
|
0,75
|
3,91
|
0,14
|
0,13
|
0,17
|
0,23
|
0,71
|
0,69
|
1,24
|
1,47
|
|
|
0,35
|
0,33
|
0,11
|
0,26
|
0,21
|
0,28
|
0,09
|
0,04
|
0,75
|
3,91
|
0,14
|
0,13
|
0,17
|
0,23
|
0,71
|
0,69
|
1,24
|
1,47
|
|
|
0,94
|
0,34
|
0,97
|
0,94
|
1,29
|
1,49
|
1,11
|
1,08
|
0,75
|
3,91
|
0,14
|
0,13
|
0,17
|
0,24
|
0,71
|
0,69
|
1,24
|
1,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,64M
|
€
3,04M
|
€
7,42M
|
€
7,11M
|
€
3,67M
|
€
2,82M
|
€
1,41M
|
€
1,05M
|
€
587K
|
€
626K
|
€
758K
|
€
605K
|
€
582K
|
€
354K
|
€
383K
|
€
392K
|
€
415K
|
€
445K
|
|
|
€
5,16M
|
€
2,55M
|
€
7,00M
|
€
6,59M
|
€
3,46M
|
€
2,67M
|
€
1,27M
|
€
972K
|
€
547K
|
€
587K
|
€
574K
|
€
595K
|
€
573K
|
€
334K
|
€
364K
|
€
388K
|
€
402K
|
€
424K
|
|
|
€
3,83M
|
€
1,64M
|
€
5,53M
|
€
5,74M
|
€
2,85M
|
€
1,90M
|
€
1,27M
|
€
972K
|
€
547K
|
€
122K
|
€
110K
|
€
118K
|
€
91K
|
€
33K
|
€
36K
|
€
35K
|
€
23K
|
€
22K
|
|
|
€
1,30M
|
€
872K
|
€
1,39M
|
€
776K
|
€
590K
|
€
753K
|
|
|
|
€
465K
|
€
464K
|
€
477K
|
€
481K
|
€
300K
|
€
328K
|
€
354K
|
€
378K
|
€
402K
|
|
|
8,47%
|
15,94%
|
5,71%
|
7,21%
|
5,62%
|
5,28%
|
9,35%
|
7,09%
|
6,77%
|
6,30%
|
24,29%
|
1,73%
|
1,69%
|
5,66%
|
4,82%
|
0,81%
|
3,25%
|
4,77%
|
|
|
2,71
|
1,80
|
3,28
|
1,51
|
2,86
|
5,05
|
|
|
|
11,78
|
2,52
|
45,56
|
48,89
|
14,92
|
17,77
|
111,12
|
28,05
|
18,94
|
|
|
28,51
|
6,52
|
19,47
|
10,46
|
20,37
|
33,72
|
9,89
|
14,08
|
16,11
|
1,23
|
11,71
|
15,25
|
42,60
|
12,04
|
8,43
|
14,64
|
10,72
|
7,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,91%
|
23,63%
|
-5,83%
|
79,76%
|
27,86%
|
11,81%
|
43,56%
|
46,48%
|
-5,13%
|
102,08%
|
13,88%
|
168,19%
|
4,24%
|
61,10%
|
140,45%
|
254,40%
|
136,71%
|
143,54%
|
|
|
-1,33%
|
12,44%
|
-20,94%
|
59,80%
|
27,69%
|
11,81%
|
43,56%
|
46,48%
|
0,59%
|
96,32%
|
-4,90%
|
6,02%
|
-103,99%
|
8,04%
|
82,75%
|
-323,64%
|
-57,22%
|
-41,49%
|
|
|
-0,11
|
1,98
|
-1,20
|
4,31
|
1,56
|
0,62
|
4,07
|
3,30
|
0,04
|
6,07
|
-1,19
|
0,10
|
-1,76
|
0,46
|
3,99
|
-2,63
|
-1,86
|
-1,98
|
|
|
-1,33
|
12,44
|
-20,94
|
59,80
|
27,69
|
11,81
|
43,56
|
46,48
|
0,59
|
96,32
|
-4,90
|
6,02
|
-103,99
|
8,04
|
82,75
|
-323,64
|
-57,22
|
-41,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|