2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
122K
|
€
115K
|
€
95K
|
€
70K
|
€
75K
|
€
5K
|
|
|
€
-347
|
€
-348
|
€
-347
|
€
-8K
|
€
5K
|
€
4K
|
€
3K
|
€
5K
|
€
5K
|
€
6K
|
€
2K
|
|
|
€
72K
|
€
64K
|
€
45K
|
€
36K
|
€
27K
|
€
32K
|
€
3K
|
|
|
€
-347
|
€
-348
|
€
-347
|
€
-7K
|
€
-762
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-846
|
|
|
€
262K
|
€
193K
|
€
129K
|
€
84K
|
€
48K
|
€
22K
|
€
-10K
|
€
-14K
|
€
-14K
|
€
-14K
|
€
-13K
|
€
-13K
|
€
-13K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-355
|
€
1K
|
€
4K
|
€
6K
|
|
|
€
150K
|
€
116K
|
€
76K
|
€
62K
|
€
43K
|
€
36K
|
€
3K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
4K
|
€
3K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
1K
|
|
|
€
20K
|
€
17K
|
€
21K
|
€
15K
|
€
14K
|
€
11K
|
€
4K
|
|
|
€
99
|
€
99
|
€
98
|
€
681
|
|
|
|
|
€
91
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
4,26%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
133K
|
€
120K
|
€
89K
|
€
73K
|
€
51K
|
€
43K
|
€
5K
|
|
|
€
-347
|
€
-348
|
€
-347
|
€
-8K
|
€
5K
|
€
4K
|
€
2K
|
€
5K
|
€
5K
|
€
5K
|
€
1K
|
|
|
€
109K
|
€
100K
|
€
73K
|
€
59K
|
€
43K
|
€
42K
|
€
4K
|
|
|
€
-347
|
€
-348
|
€
-347
|
€
-8K
|
€
841
|
€
-676
|
€
-2K
|
€
852
|
€
-340
|
€
-451
|
€
-5K
|
|
|
€
72K
|
€
64K
|
€
45K
|
€
36K
|
€
27K
|
€
32K
|
€
3K
|
|
|
€
-347
|
€
-348
|
€
-347
|
€
-7K
|
€
-762
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-846
|
|
|
€
17K
|
€
21K
|
€
-8K
|
€
4K
|
€
420K
|
€
640
|
|
|
|
|
|
|
€
-5K
|
-
|
€
2K
|
€
634
|
€
-1
|
-
|
-
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
164K
|
€
124K
|
€
72K
|
€
33K
|
€
56K
|
€
15K
|
|
|
€
652
|
€
652
|
€
652
|
€
4K
|
€
11K
|
€
2K
|
€
6K
|
€
3K
|
€
8K
|
€
789
|
€
2K
|
|
|
€
96K
|
€
83K
|
€
62K
|
€
50K
|
€
35K
|
€
33K
|
€
4K
|
|
|
€
-347
|
€
-348
|
€
-347
|
€
-7K
|
€
4K
|
€
3K
|
€
1K
|
€
3K
|
€
2K
|
€
3K
|
€
5K
|
|
|
€
114K
|
€
59K
|
€
18K
|
€
-30K
|
€
-55K
|
€
21K
|
€
-11K
|
|
|
€
-14K
|
€
-13K
|
€
-13K
|
€
-13K
|
€
-11K
|
€
-14K
|
€
-15K
|
€
-14K
|
€
-12K
|
€
-10K
|
€
-9K
|
|
|
1,90
|
1,47
|
1,14
|
0,75
|
0,47
|
1,37
|
0,74
|
|
|
0,07
|
0,07
|
0,07
|
0,31
|
0,78
|
0,72
|
0,72
|
0,75
|
0,82
|
0,85
|
0,84
|
|
|
1,90
|
1,47
|
1,14
|
0,75
|
0,47
|
1,37
|
0,74
|
|
|
0,07
|
0,07
|
0,07
|
0,31
|
0,29
|
0,14
|
0,19
|
0,18
|
0,31
|
0,10
|
0,10
|
|
|
1,90
|
1,47
|
1,14
|
0,75
|
0,47
|
1,37
|
0,74
|
|
|
0,07
|
0,07
|
0,07
|
0,31
|
0,78
|
0,73
|
0,72
|
0,76
|
0,82
|
0,86
|
0,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
612K
|
€
562K
|
€
522K
|
€
491K
|
€
460K
|
€
78K
|
€
33K
|
-
|
-
|
€
970
|
€
970
|
€
970
|
€
6K
|
€
44K
|
€
47K
|
€
52K
|
€
57K
|
€
73K
|
€
82K
|
€
77K
|
|
|
€
351K
|
€
369K
|
€
393K
|
€
407K
|
€
412K
|
€
57K
|
€
43K
|
€
14K
|
€
14K
|
€
15K
|
€
14K
|
€
14K
|
€
18K
|
€
50K
|
€
52K
|
€
55K
|
€
57K
|
€
72K
|
€
78K
|
€
71K
|
|
|
€
127K
|
€
124K
|
€
126K
|
€
120K
|
€
104K
|
€
57K
|
€
43K
|
€
14K
|
€
14K
|
€
15K
|
€
14K
|
€
14K
|
€
18K
|
€
50K
|
€
52K
|
€
55K
|
€
55K
|
€
65K
|
€
66K
|
€
55K
|
|
|
€
224K
|
€
245K
|
€
267K
|
€
288K
|
€
309K
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
11K
|
€
15K
|
|
|
42,73%
|
34,30%
|
24,76%
|
17,10%
|
10,50%
|
27,69%
|
-32,08%
|
|
|
-1 425,15%
|
-1 389,38%
|
-1 353,51%
|
-224,28%
|
-12,78%
|
-10,42%
|
-6,14%
|
-0,62%
|
1,62%
|
4,86%
|
8,26%
|
|
|
0,86
|
1,27
|
2,06
|
3,42
|
6,38
|
|
|
|
|
|
|
|
|
|
|
|
-6,41
|
5,72
|
2,76
|
2,38
|
|
|
2,63
|
3,09
|
4,40
|
5,56
|
8,05
|
1,33
|
9,34
|
|
|
|
|
|
|
9,77
|
14,28
|
23,31
|
10,86
|
14,61
|
15,52
|
61,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,84%
|
43,17%
|
47,73%
|
59,91%
|
72,57%
|
150,54%
|
-36,08%
|
|
|
2,51%
|
2,58%
|
2,64%
|
55,55%
|
-62,09%
|
-52,50%
|
-35,93%
|
-813,80%
|
205,73%
|
77,70%
|
75,91%
|
|
|
27,41%
|
33,02%
|
34,96%
|
42,49%
|
55,20%
|
148,33%
|
-32,07%
|
|
|
2,51%
|
2,58%
|
2,64%
|
55,55%
|
13,41%
|
35,45%
|
88,82%
|
434,08%
|
-237,69%
|
-59,65%
|
-13,23%
|
|
|
11,71
|
11,33
|
8,65
|
7,27
|
5,80
|
41,07
|
10,29
|
|
|
-35,77
|
-35,88
|
-35,77
|
-124,58
|
-1,71
|
-3,69
|
-5,45
|
-2,70
|
-3,86
|
-2,90
|
-1,09
|
|
|
27,41
|
33,02
|
34,96
|
42,49
|
55,20
|
148,33
|
-32,07
|
|
|
2,51
|
2,58
|
2,64
|
55,55
|
13,41
|
35,45
|
88,82
|
434,08
|
-237,69
|
-59,65
|
-13,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|