3C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-666
|
€
30K
|
€
27K
|
€
42K
|
€
32K
|
€
59K
|
€
66K
|
€
58K
|
€
9K
|
€
25K
|
€
11K
|
|
|
€
-34K
|
€
352
|
€
-6K
|
€
15K
|
€
17K
|
€
7K
|
€
8K
|
€
4K
|
€
924
|
€
15K
|
€
2K
|
|
|
€
48K
|
€
83K
|
€
82K
|
€
88K
|
€
74K
|
€
56K
|
€
49K
|
€
42K
|
€
37K
|
€
36K
|
€
21K
|
|
|
€
2K
|
€
24K
|
€
17K
|
€
42K
|
€
35K
|
€
25K
|
€
26K
|
€
14K
|
€
9K
|
€
22K
|
€
10K
|
|
|
€
2K
|
€
9K
|
€
3K
|
€
10K
|
€
14K
|
€
18K
|
€
4K
|
€
2K
|
€
305
|
€
8K
|
€
1K
|
|
|
€
324
|
|
|
|
|
€
32K
|
€
40K
|
€
45K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
24K
|
€
14K
|
€
35K
|
€
29K
|
€
23K
|
€
23K
|
€
12K
|
€
8K
|
€
24K
|
€
10K
|
|
|
€
-32K
|
€
6K
|
€
-1K
|
€
22K
|
€
24K
|
€
11K
|
€
12K
|
€
6K
|
€
2K
|
€
18K
|
€
6K
|
|
|
€
-34K
|
€
352
|
€
-6K
|
€
15K
|
€
17K
|
€
7K
|
€
8K
|
€
4K
|
€
924
|
€
15K
|
€
2K
|
|
|
€
-11K
|
€
-12K
|
€
36K
|
€
63K
|
€
799
|
-
|
€
22K
|
€
0
|
€
0
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
8K
|
€
5K
|
€
34K
|
€
87K
|
€
21K
|
€
28K
|
€
10K
|
€
28K
|
€
39K
|
€
26K
|
|
|
€
-22K
|
€
18K
|
€
10K
|
€
28K
|
€
23K
|
€
18K
|
€
19K
|
€
11K
|
€
7K
|
€
22K
|
€
7K
|
|
|
€
45K
|
€
77K
|
€
72K
|
€
58K
|
€
67K
|
€
44K
|
€
25K
|
€
31K
|
€
25K
|
€
11K
|
€
11K
|
|
|
1,37
|
1,68
|
2,17
|
2,10
|
2,32
|
1,75
|
1,63
|
1,91
|
1,49
|
1,17
|
1,38
|
|
|
0,93
|
0,23
|
1,27
|
1,64
|
2,08
|
1,34
|
1,34
|
1,61
|
1,26
|
1,17
|
1,38
|
|
|
1,37
|
1,68
|
2,21
|
2,10
|
2,32
|
1,75
|
1,68
|
1,92
|
1,49
|
1,17
|
1,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
239K
|
€
209K
|
€
166K
|
€
124K
|
€
116K
|
€
89K
|
€
77K
|
€
95K
|
€
99K
|
€
49K
|
|
|
€
148K
|
€
156K
|
€
127K
|
€
78K
|
€
51K
|
€
59K
|
€
40K
|
€
35K
|
€
58K
|
€
62K
|
€
28K
|
|
|
€
123K
|
€
113K
|
€
60K
|
€
53K
|
€
51K
|
€
59K
|
€
39K
|
€
34K
|
€
51K
|
€
62K
|
€
28K
|
|
|
€
25K
|
€
43K
|
€
65K
|
€
25K
|
|
|
|
€
2K
|
€
7K
|
|
|
|
|
24,61%
|
34,58%
|
39,32%
|
53,16%
|
59,31%
|
48,77%
|
55,33%
|
53,96%
|
38,78%
|
36,63%
|
42,81%
|
|
|
0,51
|
0,52
|
0,79
|
0,29
|
|
|
|
0,04
|
0,19
|
|
|
|
|
|
6,40
|
8,83
|
2,22
|
1,73
|
2,60
|
1,70
|
2,95
|
6,93
|
2,57
|
2,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-45,83%
|
22,40%
|
11,56%
|
31,98%
|
31,04%
|
32,68%
|
39,32%
|
25,86%
|
19,81%
|
59,81%
|
33,22%
|
|
|
-70,71%
|
0,43%
|
-7,48%
|
16,60%
|
23,54%
|
12,46%
|
15,88%
|
10,78%
|
2,50%
|
41,62%
|
11,75%
|
|
|
-17,40
|
0,15
|
-2,94
|
8,82
|
13,96
|
6,07
|
8,79
|
5,82
|
0,97
|
15,24
|
5,03
|
|
|
-70,71
|
0,43
|
-7,48
|
16,60
|
23,54
|
12,46
|
15,88
|
10,78
|
2,50
|
41,62
|
11,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
1
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
40K
|
|
|
|
|