3
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
24K
|
€
5K
|
€
5K
|
€
18K
|
€
22K
|
€
18K
|
€
16K
|
€
45K
|
€
-30K
|
€
-36K
|
€
-14K
|
€
-1K
|
€
-22K
|
€
-41K
|
€
-18K
|
€
-38K
|
€
8K
|
|
|
€
2K
|
€
18K
|
€
916
|
€
-8K
|
€
4K
|
€
9K
|
€
8K
|
€
6K
|
€
35K
|
€
-52K
|
€
-44K
|
€
-25K
|
€
-23K
|
€
-28K
|
€
-51K
|
€
-24K
|
€
-46K
|
€
2K
|
|
|
€
-131K
|
€
-134K
|
€
-151K
|
€
-152K
|
€
-144K
|
€
-149K
|
€
-157K
|
€
-165K
|
€
-172K
|
€
-206K
|
€
-155K
|
€
-110K
|
€
-85K
|
€
-63K
|
€
-35K
|
€
16K
|
€
-79K
|
€
-33K
|
|
|
€
10K
|
€
16K
|
€
3K
|
€
2K
|
€
12K
|
€
15K
|
€
13K
|
€
10K
|
€
31K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
567
|
-
|
€
6K
|
|
|
€
2K
|
€
10
|
€
527
|
€
520
|
€
808
|
€
2K
|
€
3K
|
€
173
|
€
185
|
|
€
4K
|
€
68
|
€
101K
|
|
|
€
86
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
23K
|
€
4K
|
€
3K
|
€
17K
|
€
21K
|
€
18K
|
€
15K
|
€
44K
|
€
-51K
|
€
-37K
|
€
-15K
|
€
-8K
|
€
-22K
|
€
-42K
|
€
-19K
|
€
-41K
|
€
8K
|
|
|
€
5K
|
€
21K
|
€
4K
|
€
-4K
|
€
10K
|
€
14K
|
€
15K
|
€
12K
|
€
43K
|
€
-52K
|
€
-37K
|
€
-17K
|
€
-11K
|
€
-24K
|
€
-44K
|
€
-21K
|
€
-41K
|
€
6K
|
|
|
€
2K
|
€
18K
|
€
916
|
€
-8K
|
€
4K
|
€
9K
|
€
8K
|
€
6K
|
€
35K
|
€
-52K
|
€
-44K
|
€
-25K
|
€
-23K
|
€
-28K
|
€
-51K
|
€
-24K
|
€
-46K
|
€
2K
|
|
|
€
0
|
€
27K
|
-
|
€
0
|
-
|
€
15K
|
-
|
€
12K
|
€
-157
|
€
0
|
€
1K
|
€
-124
|
€
6K
|
-
|
-
|
€
6K
|
€
-9K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
219
|
€
8K
|
€
18K
|
€
11K
|
€
4K
|
€
4K
|
€
2K
|
€
453
|
€
697
|
€
763
|
€
3K
|
€
1K
|
€
2K
|
€
263
|
€
2K
|
€
122
|
€
14K
|
|
|
€
11K
|
€
20K
|
€
971
|
€
-518
|
€
12K
|
€
16K
|
€
11K
|
€
9K
|
€
36K
|
€
-51K
|
€
-44K
|
€
-22K
|
€
-20K
|
€
-26K
|
€
-49K
|
€
-22K
|
€
-45K
|
€
4K
|
|
|
€
-91K
|
€
-67K
|
€
-75K
|
€
-66K
|
€
-60K
|
€
-38K
|
€
-36K
|
€
-41K
|
€
-783
|
€
4K
|
€
29K
|
€
-112K
|
€
-90K
|
€
-64K
|
€
-38K
|
€
11K
|
€
-79K
|
€
-42K
|
|
|
0,08
|
0,40
|
0,26
|
0,25
|
0,40
|
0,64
|
0,56
|
0,56
|
0,99
|
1,04
|
1,34
|
0,58
|
0,68
|
0,58
|
0,70
|
1,23
|
0,39
|
0,76
|
|
|
0,05
|
0,38
|
0,24
|
0,22
|
0,38
|
0,61
|
0,51
|
0,45
|
0,75
|
0,92
|
1,16
|
0,36
|
0,28
|
0,42
|
0,59
|
0,99
|
0,39
|
0,76
|
|
|
0,14
|
0,64
|
0,44
|
0,40
|
0,58
|
0,86
|
0,75
|
0,66
|
1,12
|
1,04
|
1,46
|
0,60
|
0,70
|
0,59
|
0,70
|
1,27
|
0,39
|
0,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
71K
|
€
27K
|
€
22K
|
€
47K
|
€
82K
|
€
53K
|
€
63K
|
€
67K
|
€
108K
|
€
116K
|
€
156K
|
€
197K
|
€
87K
|
€
92K
|
€
65K
|
€
50K
|
€
144K
|
|
|
€
155K
|
€
204K
|
€
178K
|
€
174K
|
€
191K
|
€
231K
|
€
211K
|
€
228K
|
€
238K
|
€
315K
|
€
271K
|
€
267K
|
€
282K
|
€
150K
|
€
128K
|
€
49K
|
€
129K
|
€
177K
|
|
|
€
55K
|
€
71K
|
€
61K
|
€
54K
|
€
69K
|
€
78K
|
€
61K
|
€
80K
|
€
59K
|
€
103K
|
€
78K
|
€
260K
|
€
275K
|
€
147K
|
€
127K
|
€
48K
|
€
129K
|
€
177K
|
|
|
€
57K
|
€
92K
|
€
76K
|
€
86K
|
€
92K
|
€
126K
|
€
128K
|
€
134K
|
€
171K
|
€
212K
|
€
186K
|
|
|
|
|
|
|
|
|
|
-555,45%
|
-189,18%
|
-560,07%
|
-700,46%
|
-307,52%
|
-181,07%
|
-296,35%
|
-264,02%
|
-257,36%
|
-190,63%
|
-132,99%
|
-70,57%
|
-43,46%
|
-72,09%
|
-38,02%
|
24,50%
|
-155,95%
|
-22,99%
|
|
|
-0,43
|
-0,69
|
-0,50
|
-0,56
|
-0,64
|
-0,85
|
-0,81
|
-0,81
|
-1
|
-1,03
|
-1,20
|
|
|
|
|
|
|
|
|
|
10,71
|
8,85
|
42,39
|
57,59
|
11,09
|
10,88
|
11,79
|
15,34
|
5,45
|
|
|
|
|
|
|
|
|
21,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,73%
|
-14,75%
|
-0,64%
|
0,34%
|
-8,09%
|
-10,80%
|
-6,71%
|
-5,33%
|
-20,71%
|
24,60%
|
28,16%
|
20,22%
|
23,27%
|
41,13%
|
139,76%
|
-137,22%
|
57,71%
|
-11,95%
|
|
|
-1,54%
|
-13,43%
|
-0,60%
|
5,20%
|
-2,95%
|
-5,86%
|
-5,04%
|
-3,74%
|
-20,32%
|
25,00%
|
28,68%
|
22,62%
|
26,52%
|
44,04%
|
145,41%
|
-149,67%
|
57,92%
|
-4,86%
|
|
|
8,53
|
25,41
|
3,39
|
-36,45
|
9,09
|
10,61
|
14,93
|
9,86
|
52,31
|
-47,66
|
-38,15
|
-15,96
|
-11,53
|
-31,75
|
-55,29
|
-36,68
|
-90,33
|
1,12
|
|
|
-1,54
|
-13,43
|
-0,60
|
5,20
|
-2,95
|
-5,86
|
-5,04
|
-3,74
|
-20,32
|
25,00
|
28,68
|
22,62
|
26,52
|
44,04
|
145,41
|
-149,67
|
57,92
|
-4,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|