3
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
40K
|
€
51K
|
€
59K
|
€
63K
|
€
45K
|
€
54K
|
€
60K
|
€
67K
|
€
68K
|
€
56K
|
€
64K
|
€
60K
|
€
62K
|
€
54K
|
€
51K
|
€
49K
|
€
40K
|
€
49K
|
|
|
€
-632
|
€
11K
|
€
20K
|
€
33K
|
€
39K
|
€
3K
|
€
-925
|
€
32K
|
€
37K
|
€
32K
|
€
29K
|
€
37K
|
€
32K
|
€
26K
|
€
16K
|
€
16K
|
€
15K
|
€
8K
|
€
19K
|
|
|
€
109K
|
€
110K
|
€
130K
|
€
111K
|
€
115K
|
€
114K
|
€
112K
|
€
112K
|
€
146K
|
€
109K
|
€
77K
|
€
166K
|
€
64K
|
€
105K
|
€
79K
|
€
63K
|
€
47K
|
€
32K
|
€
25K
|
|
|
€
27K
|
€
43K
|
€
57K
|
€
65K
|
€
72K
|
€
48K
|
€
55K
|
€
68K
|
€
78K
|
€
74K
|
€
62K
|
€
76K
|
€
52K
|
€
70K
|
€
61K
|
€
50K
|
€
46K
|
€
31K
|
€
39K
|
|
|
|
€
7K
|
€
5K
|
€
5K
|
€
3K
|
€
580
|
€
580
|
€
264
|
|
€
6K
|
€
15K
|
€
5K
|
€
9K
|
€
4K
|
€
499
|
€
109
|
€
13K
|
€
14K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
-
|
-
|
€
7K
|
|
|
-
|
|
|
€
118K
|
|
€
73K
|
|
|
|
|
|
|
|
|
|
282,63%
|
0,00%
|
0,00%
|
16,63%
|
|
|
0,00%
|
|
|
407,74%
|
|
230,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
39K
|
€
49K
|
€
56K
|
€
61K
|
€
44K
|
€
51K
|
€
59K
|
€
66K
|
€
64K
|
€
54K
|
€
63K
|
€
59K
|
€
60K
|
€
53K
|
€
50K
|
€
48K
|
€
37K
|
€
48K
|
|
|
€
2K
|
€
18K
|
€
29K
|
€
44K
|
€
54K
|
€
27K
|
€
32K
|
€
40K
|
€
53K
|
€
44K
|
€
40K
|
€
49K
|
€
44K
|
€
40K
|
€
26K
|
€
27K
|
€
25K
|
€
14K
|
€
30K
|
|
|
€
-632
|
€
11K
|
€
20K
|
€
33K
|
€
39K
|
€
3K
|
€
-925
|
€
32K
|
€
37K
|
€
32K
|
€
29K
|
€
37K
|
€
32K
|
€
26K
|
€
16K
|
€
16K
|
€
15K
|
€
8K
|
€
19K
|
|
|
€
0
|
€
0
|
€
6K
|
€
78K
|
€
-39K
|
|
|
€
29K
|
€
8K
|
€
50K
|
€
10K
|
€
10K
|
€
10K
|
€
14K
|
€
77K
|
€
11K
|
€
10K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
138K
|
€
125K
|
€
100K
|
€
106K
|
€
49K
|
€
30K
|
€
27K
|
€
12K
|
€
7K
|
€
5K
|
€
14K
|
€
7K
|
€
3K
|
€
3K
|
€
1K
|
€
8K
|
€
4K
|
€
872
|
|
|
€
20K
|
€
32K
|
€
40K
|
€
44K
|
€
46K
|
€
20K
|
€
18K
|
€
50K
|
€
49K
|
€
52K
|
€
43K
|
€
51K
|
€
46K
|
€
46K
|
€
43K
|
€
39K
|
€
38K
|
€
30K
|
€
37K
|
|
|
€
91K
|
€
82K
|
€
94K
|
€
71K
|
€
110K
|
€
81K
|
€
77K
|
€
84K
|
€
121K
|
€
90K
|
€
58K
|
€
139K
|
€
29K
|
€
61K
|
€
28K
|
€
-6K
|
€
-33K
|
€
-59K
|
€
-68K
|
|
|
5,40
|
2,43
|
3,88
|
2,37
|
3,39
|
6,13
|
4,43
|
5,13
|
8,91
|
5,83
|
2,28
|
12,32
|
1,31
|
5,22
|
3,19
|
0,60
|
0,21
|
0,07
|
0,07
|
|
|
5,40
|
2,43
|
3,88
|
2,37
|
3,39
|
6,13
|
4,43
|
5,13
|
8,91
|
5,83
|
2,28
|
12,32
|
1,31
|
5,22
|
3,19
|
0,60
|
0,21
|
0,07
|
0,07
|
|
|
5,40
|
2,43
|
3,88
|
2,37
|
3,39
|
6,13
|
4,43
|
5,13
|
8,91
|
5,83
|
2,28
|
12,32
|
1,31
|
5,22
|
3,19
|
0,67
|
0,21
|
0,07
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
181K
|
€
188K
|
€
200K
|
€
166K
|
€
153K
|
€
172K
|
€
191K
|
€
212K
|
€
189K
|
€
164K
|
€
226K
|
€
209K
|
€
178K
|
€
158K
|
€
86K
|
€
108K
|
€
127K
|
€
114K
|
|
|
€
23K
|
€
71K
|
€
58K
|
€
89K
|
€
51K
|
€
39K
|
€
61K
|
€
79K
|
€
66K
|
€
80K
|
€
87K
|
€
60K
|
€
145K
|
€
73K
|
€
79K
|
€
23K
|
€
61K
|
€
95K
|
€
89K
|
|
|
€
21K
|
€
57K
|
€
33K
|
€
52K
|
€
46K
|
€
16K
|
€
22K
|
€
20K
|
€
15K
|
€
19K
|
€
45K
|
€
12K
|
€
92K
|
€
15K
|
€
13K
|
€
12K
|
€
42K
|
€
64K
|
€
74K
|
|
|
€
2K
|
€
13K
|
€
25K
|
€
37K
|
€
5K
|
€
23K
|
€
38K
|
€
58K
|
€
51K
|
€
61K
|
€
41K
|
€
47K
|
€
53K
|
€
58K
|
€
66K
|
€
9K
|
€
20K
|
€
31K
|
€
16K
|
|
|
82,61%
|
60,87%
|
69,34%
|
55,48%
|
69,27%
|
74,62%
|
64,78%
|
58,81%
|
68,88%
|
57,69%
|
47,05%
|
73,63%
|
30,56%
|
59,12%
|
50,02%
|
73,02%
|
43,25%
|
25,13%
|
22,00%
|
|
|
0,02
|
0,12
|
0,19
|
0,33
|
0,04
|
0,20
|
0,34
|
0,52
|
0,35
|
0,56
|
0,54
|
0,28
|
0,83
|
0,55
|
0,84
|
0,15
|
0,42
|
0,98
|
0,62
|
|
|
1,05
|
1,83
|
1,17
|
1,60
|
0,83
|
0,89
|
1,19
|
1,34
|
1
|
1,25
|
1,60
|
0,95
|
2,48
|
1,20
|
1,48
|
0,47
|
1,27
|
2,54
|
1,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,85%
|
28,94%
|
30,55%
|
40,07%
|
40,17%
|
17,07%
|
15,85%
|
44,60%
|
33,87%
|
47,65%
|
55,41%
|
30,56%
|
71,87%
|
43,85%
|
54,85%
|
62,20%
|
81,02%
|
95,57%
|
146,93%
|
|
|
-0,58%
|
10,27%
|
15,01%
|
29,78%
|
34,01%
|
2,44%
|
-0,83%
|
28,35%
|
25,35%
|
29,31%
|
37,53%
|
22,14%
|
49,61%
|
24,69%
|
20,55%
|
25,45%
|
32,03%
|
23,78%
|
75,36%
|
|
|
-0,48
|
6,25
|
10,41
|
16,52
|
23,56
|
1,82
|
-0,54
|
16,68
|
17,46
|
16,91
|
17,66
|
16,30
|
15,16
|
14,60
|
10,28
|
18,58
|
13,85
|
5,97
|
16,58
|
|
|
-0,58
|
10,27
|
15,01
|
29,78
|
34,01
|
2,44
|
-0,83
|
28,35
|
25,35
|
29,31
|
37,53
|
22,14
|
49,61
|
24,69
|
20,55
|
25,45
|
32,03
|
23,78
|
75,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|