4E
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-929
|
€
-17K
|
€
-2K
|
€
-9K
|
€
15K
|
€
4K
|
€
-400
|
€
-416
|
€
-623
|
€
-1K
|
€
-1K
|
€
-2K
|
€
35K
|
€
21K
|
€
35K
|
€
35K
|
€
10K
|
€
-1K
|
€
13K
|
|
|
€
-4K
|
€
-19K
|
€
-4K
|
€
-10K
|
€
13K
|
€
-2K
|
€
-2K
|
€
-767
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
35K
|
€
20K
|
€
34K
|
€
34K
|
€
13K
|
€
-31K
|
€
-37K
|
|
|
€
-23K
|
€
-19K
|
€
-564
|
€
3K
|
€
13K
|
-
|
€
2K
|
€
4K
|
€
4K
|
€
5K
|
€
7K
|
€
8K
|
€
10K
|
€
-25K
|
€
-45K
|
€
-78K
|
€
-113K
|
€
-125K
|
€
-95K
|
|
|
-
|
-
|
-
|
€
110
|
€
17K
|
€
3K
|
€
72
|
€
152
|
€
185
|
€
207
|
€
310
|
€
382
|
€
34K
|
€
14K
|
€
33K
|
€
34K
|
€
10K
|
€
2K
|
€
4K
|
|
|
€
638
|
€
157
|
€
150
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
604
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
36K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-17K
|
€
-2K
|
€
-9K
|
€
15K
|
€
4K
|
€
-1K
|
€
-416
|
€
-623
|
€
-1K
|
€
-1K
|
€
-2K
|
€
35K
|
€
21K
|
€
35K
|
€
35K
|
€
10K
|
€
-19K
|
€
-24K
|
|
|
€
-3K
|
€
-19K
|
€
-2K
|
€
-10K
|
€
15K
|
€
4K
|
€
-1K
|
€
-416
|
€
-623
|
€
-1K
|
€
-1K
|
€
-2K
|
€
35K
|
€
20K
|
€
35K
|
€
35K
|
€
10K
|
€
-26K
|
€
-34K
|
|
|
€
-4K
|
€
-19K
|
€
-4K
|
€
-10K
|
€
13K
|
€
-2K
|
€
-2K
|
€
-767
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
35K
|
€
20K
|
€
34K
|
€
34K
|
€
13K
|
€
-31K
|
€
-37K
|
|
|
€
0
|
€
2K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
-1
|
-
|
€
-4K
|
€
-2K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
882
|
€
83
|
€
4K
|
€
7K
|
€
22K
|
|
|
€
385
|
€
1K
|
|
|
€
129
|
€
762
|
€
2K
|
|
|
|
€
2K
|
€
2K
|
|
|
€
-2K
|
€
-18K
|
€
-3K
|
€
-9K
|
€
13K
|
€
-2K
|
€
-2K
|
€
-767
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
35K
|
€
20K
|
€
34K
|
€
35K
|
€
13K
|
€
-24K
|
€
-27K
|
|
|
€
-28K
|
€
-25K
|
€
-4K
|
€
920
|
€
12K
|
|
|
€
-2K
|
€
-1K
|
€
80
|
€
2K
|
€
3K
|
€
-301
|
€
-25K
|
€
-45K
|
€
-78K
|
€
-113K
|
€
-126K
|
€
-103K
|
|
|
0,09
|
0,12
|
0,68
|
1,10
|
2,15
|
|
|
0,52
|
0,67
|
1,01
|
1,24
|
1,47
|
0,96
|
0,19
|
0,50
|
0,19
|
0,18
|
0,24
|
0,43
|
|
|
0,09
|
0,12
|
0,68
|
1,10
|
2,15
|
|
|
0,52
|
0,67
|
1,01
|
1,24
|
1,47
|
0,96
|
0,19
|
0,35
|
0,05
|
0,08
|
0,15
|
0,02
|
|
|
0,09
|
0,13
|
0,68
|
1,10
|
2,15
|
|
|
0,52
|
0,67
|
1,01
|
1,24
|
1,47
|
0,96
|
0,19
|
0,50
|
0,19
|
0,18
|
0,24
|
0,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
10K
|
€
13K
|
€
12K
|
€
23K
|
|
€
5K
|
€
7K
|
€
7K
|
€
15K
|
€
15K
|
€
15K
|
€
18K
|
€
6K
|
€
45K
|
€
19K
|
€
25K
|
€
45K
|
€
99K
|
|
|
€
31K
|
€
29K
|
€
14K
|
€
9K
|
€
10K
|
|
€
3K
|
€
4K
|
€
3K
|
€
10K
|
€
8K
|
€
7K
|
€
8K
|
€
30K
|
€
90K
|
€
97K
|
€
138K
|
€
170K
|
€
193K
|
|
|
€
31K
|
€
27K
|
€
12K
|
€
9K
|
€
10K
|
|
€
3K
|
€
4K
|
€
3K
|
€
10K
|
€
8K
|
€
7K
|
€
8K
|
€
30K
|
€
90K
|
€
97K
|
€
138K
|
€
165K
|
€
180K
|
|
|
|
€
816
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
13K
|
|
|
-319,89%
|
-201,81%
|
-4,24%
|
25,78%
|
55,58%
|
|
35,44%
|
49,19%
|
58,83%
|
36,02%
|
47,83%
|
56,33%
|
56,52%
|
-432,85%
|
-99,13%
|
-410,27%
|
-444,82%
|
-280,24%
|
-95,79%
|
|
|
|
-0,04
|
-3,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,04
|
-0,14
|
|
|
|
|
|
|
0,67
|
|
|
|
|
|
|
|
0,23
|
1,47
|
2,58
|
2,76
|
13,88
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,11%
|
90,50%
|
550,31%
|
-293,34%
|
101,09%
|
|
-88,35%
|
-21,54%
|
-25,11%
|
-32,80%
|
-16,93%
|
-23,31%
|
336,93%
|
-81,75%
|
-75,40%
|
-44,36%
|
-11,43%
|
19,28%
|
28,88%
|
|
|
16,60%
|
97,10%
|
650,44%
|
-309,46%
|
100,00%
|
|
-88,35%
|
-21,54%
|
-25,11%
|
-32,80%
|
-16,93%
|
-23,31%
|
336,93%
|
-81,50%
|
-75,26%
|
-44,00%
|
-11,18%
|
24,43%
|
38,98%
|
|
|
-53,12
|
-195,96
|
-27,59
|
-79,78
|
55,58
|
|
-31,31
|
-10,60
|
-14,77
|
-11,81
|
-8,10
|
-13,13
|
190,43
|
352,77
|
74,60
|
180,54
|
49,71
|
-68,46
|
-37,34
|
|
|
16,60
|
97,10
|
650,44
|
-309,46
|
100
|
|
-88,35
|
-21,54
|
-25,11
|
-32,80
|
-16,93
|
-23,31
|
336,93
|
-81,50
|
-75,26
|
-44,00
|
-11,18
|
24,43
|
38,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,26
|
1,80
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
104,26
|
1,80
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,20
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|