4
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
230K
|
€
116K
|
€
163K
|
€
11K
|
€
-3K
|
€
37K
|
€
51K
|
|
|
€
261K
|
€
85K
|
€
250K
|
€
-21K
|
€
-13K
|
€
22K
|
€
33K
|
|
|
€
585K
|
€
375K
|
€
290K
|
€
40K
|
€
48K
|
€
61K
|
€
39K
|
|
|
€
209K
|
€
105K
|
€
140K
|
€
8K
|
€
2K
|
€
41K
|
€
54K
|
|
|
€
31K
|
€
11K
|
€
13K
|
€
8K
|
€
14K
|
€
22K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
€
50K
|
|
|
|
|
|
|
|
Taux de distribution
|
19,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
224K
|
€
114K
|
€
162K
|
€
9K
|
€
-5K
|
€
36K
|
€
49K
|
|
|
€
212K
|
€
69K
|
€
160K
|
€
5K
|
€
-12K
|
€
29K
|
€
42K
|
|
|
€
261K
|
€
85K
|
€
250K
|
€
-21K
|
€
-13K
|
€
22K
|
€
33K
|
|
|
€
0
|
€
440K
|
€
3K
|
€
85
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
12K
|
€
64K
|
€
27K
|
€
46K
|
€
42K
|
€
24K
|
|
|
€
273K
|
€
129K
|
€
252K
|
€
-16K
|
€
-6K
|
€
29K
|
€
40K
|
|
|
€
-174K
|
€
-238K
|
€
-83K
|
€
-183K
|
€
42K
|
€
52K
|
€
31K
|
|
|
0,48
|
0,17
|
0,55
|
0,21
|
2,41
|
2,38
|
2,10
|
|
|
0,48
|
0,17
|
0,55
|
0,21
|
2,41
|
2,38
|
2,10
|
|
|
0,53
|
0,18
|
0,63
|
0,22
|
2,41
|
2,38
|
2,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,85M
|
€
1,75M
|
€
1,40M
|
€
1,35M
|
€
79K
|
€
103K
|
€
77K
|
|
|
€
1,27M
|
€
1,38M
|
€
1,11M
|
€
1,31M
|
€
31K
|
€
42K
|
€
38K
|
|
|
€
305K
|
€
263K
|
€
160K
|
€
214K
|
€
30K
|
€
37K
|
€
28K
|
|
|
€
932K
|
€
1,09M
|
€
930K
|
€
1,08M
|
€
810
|
€
5K
|
€
10K
|
|
|
31,60%
|
21,40%
|
20,66%
|
2,95%
|
61,01%
|
59,19%
|
50,81%
|
|
|
1,59
|
2,91
|
3,21
|
27,06
|
0,02
|
0,08
|
0,26
|
|
|
5,65
|
12,11
|
6,87
|
144,77
|
|
1,18
|
0,77
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,62%
|
34,47%
|
87,01%
|
-40,63%
|
-11,60%
|
46,80%
|
100,98%
|
|
|
44,56%
|
22,57%
|
86,25%
|
-51,97%
|
-26,46%
|
35,77%
|
84,18%
|
|
|
14,08
|
4,83
|
17,82
|
-1,54
|
-16,14
|
21,17
|
42,77
|
|
|
44,56
|
22,57
|
86,25
|
-51,97
|
-26,46
|
35,77
|
84,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|