5C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
10K
|
€
14K
|
€
15K
|
€
50K
|
€
2K
|
€
-2K
|
€
18K
|
€
37K
|
€
32K
|
€
9K
|
€
-3K
|
€
5K
|
€
-4K
|
€
10K
|
€
-18K
|
|
|
€
8K
|
€
9K
|
€
13K
|
€
14K
|
€
49K
|
€
1K
|
€
-4K
|
€
-8K
|
€
-10K
|
€
-22K
|
€
3K
|
€
-4K
|
€
1K
|
€
-15K
|
€
-788
|
€
-33K
|
|
|
€
20K
|
€
12K
|
€
3K
|
€
-10K
|
€
-23K
|
€
-73K
|
€
-74K
|
€
-70K
|
€
-62K
|
€
-52K
|
€
-30K
|
€
-33K
|
€
-29K
|
€
-30K
|
€
-15K
|
€
-14K
|
|
|
€
12K
|
€
10K
|
€
13K
|
€
10K
|
€
35K
|
€
862
|
-
|
-
|
-
|
-
|
€
4K
|
-
|
€
2K
|
€
854
|
€
7K
|
-
|
|
|
-
|
€
602
|
€
939
|
|
|
|
|
|
€
1K
|
€
2K
|
€
448
|
|
€
137
|
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
€
24K
|
€
45K
|
€
51K
|
€
4K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
9K
|
€
14K
|
€
14K
|
€
50K
|
€
1K
|
€
-4K
|
€
-6K
|
€
-8K
|
€
-20K
|
€
5K
|
€
-3K
|
€
3K
|
€
-8K
|
€
10K
|
€
-22K
|
|
|
€
11K
|
€
9K
|
€
14K
|
€
14K
|
€
50K
|
€
1K
|
€
-4K
|
€
-8K
|
€
-10K
|
€
-22K
|
€
3K
|
€
-4K
|
€
2K
|
€
-13K
|
€
907
|
€
-32K
|
|
|
€
8K
|
€
9K
|
€
13K
|
€
14K
|
€
49K
|
€
1K
|
€
-4K
|
€
-8K
|
€
-10K
|
€
-22K
|
€
3K
|
€
-4K
|
€
1K
|
€
-15K
|
€
-788
|
€
-33K
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
-
|
€
9K
|
-
|
€
-13K
|
€
-7K
|
€
609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
11K
|
€
9K
|
€
15K
|
€
51K
|
€
138
|
€
28
|
€
54
|
€
773
|
€
2K
|
€
6K
|
€
779
|
€
6K
|
|
|
€
180
|
|
|
€
8K
|
€
9K
|
€
13K
|
€
14K
|
€
49K
|
€
1K
|
€
-4K
|
€
-6K
|
€
-8K
|
€
-20K
|
€
5K
|
€
-4K
|
€
2K
|
€
-9K
|
€
8K
|
€
-23K
|
|
|
€
20K
|
€
12K
|
€
3K
|
€
-10K
|
€
-23K
|
€
-73K
|
€
-74K
|
€
-71K
|
€
-66K
|
€
-58K
|
€
-38K
|
€
-33K
|
€
-27K
|
€
-34K
|
€
-20K
|
€
-27K
|
|
|
13,90
|
4,12
|
1,54
|
0,62
|
0,69
|
0,05
|
0,01
|
0,09
|
0,06
|
0,06
|
0,41
|
0,17
|
0,30
|
0,11
|
0,18
|
0,13
|
|
|
13,90
|
4,12
|
1,54
|
0,62
|
0,69
|
0,05
|
0,01
|
0,09
|
0,05
|
0,03
|
0,39
|
0,17
|
0,30
|
0,11
|
0,18
|
0,13
|
|
|
13,90
|
4,12
|
1,56
|
0,62
|
0,69
|
0,05
|
0,01
|
0,09
|
0,06
|
0,06
|
0,41
|
0,17
|
0,30
|
0,11
|
0,18
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
16K
|
€
9K
|
€
16K
|
€
52K
|
€
4K
|
€
913
|
€
9K
|
€
7K
|
€
9K
|
€
34K
|
€
7K
|
€
12K
|
€
18K
|
€
31K
|
€
39K
|
|
|
€
2K
|
€
4K
|
€
6K
|
€
25K
|
€
75K
|
€
76K
|
€
75K
|
€
79K
|
€
69K
|
€
61K
|
€
64K
|
€
40K
|
€
41K
|
€
48K
|
€
46K
|
€
54K
|
|
|
€
2K
|
€
4K
|
€
6K
|
€
25K
|
€
75K
|
€
76K
|
€
75K
|
€
79K
|
€
69K
|
€
61K
|
€
64K
|
€
40K
|
€
38K
|
€
38K
|
€
24K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
10K
|
€
22K
|
€
22K
|
|
|
92,81%
|
75,74%
|
35,02%
|
-61,66%
|
-45,07%
|
-1 959,71%
|
-8 086,69%
|
-776,73%
|
-834,62%
|
-553,44%
|
-87,44%
|
-449,54%
|
-229,61%
|
-161,87%
|
-48,17%
|
-36,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,10
|
-0,32
|
-1,48
|
-1,56
|
|
|
0,14
|
0,42
|
0,45
|
1,79
|
1,51
|
62,41
|
|
|
|
|
12,63
|
|
14,40
|
|
4,71
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,70%
|
73,05%
|
394,98%
|
-142,55%
|
-212,46%
|
-1,63%
|
5,58%
|
8,42%
|
13,07%
|
38,01%
|
-16,62%
|
10,96%
|
-5,96%
|
31,04%
|
-54,03%
|
161,85%
|
|
|
38,70%
|
73,05%
|
394,98%
|
-142,55%
|
-212,46%
|
-1,63%
|
5,58%
|
11,00%
|
16,51%
|
42,14%
|
-9,50%
|
12,67%
|
-4,00%
|
49,55%
|
5,24%
|
230,56%
|
|
|
35,91
|
55,33
|
138,33
|
87,89
|
95,75
|
32,03
|
-451,48
|
-85,45
|
-137,83
|
-233,19
|
8,31
|
-56,97
|
9,19
|
-80,21
|
-2,52
|
-83,37
|
|
|
38,70
|
73,05
|
394,98
|
-142,55
|
-212,46
|
-1,63
|
5,58
|
11,00
|
16,51
|
42,14
|
-9,50
|
12,67
|
-4,00
|
49,55
|
5,24
|
230,56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,67
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,67
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
1
|
1,40
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
45K
|
€
37K
|
€
39K
|
|
|
|
|
|