6S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
748K
|
€
308K
|
€
227K
|
€
90K
|
|
€
10K
|
€
-4K
|
€
-402
|
|
|
€
2.20M
|
€
788K
|
€
986K
|
€
-744K
|
|
€
-2K
|
€
-44K
|
€
-4K
|
|
|
€
5.74M
|
€
3.54M
|
€
254K
|
€
-732K
|
|
€
-30K
|
€
-28K
|
€
16K
|
|
|
€
823K
|
€
385K
|
€
190K
|
-
|
-
|
€
6K
|
-
|
€
692
|
|
|
€
120K
|
|
-
|
€
34K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
748K
|
€
307K
|
€
226K
|
€
-1.04M
|
|
€
8K
|
€
-4K
|
€
-1K
|
|
|
€
748K
|
€
307K
|
€
226K
|
€
-1.04M
|
|
€
1K
|
€
-44K
|
€
-4K
|
|
|
€
2.20M
|
€
788K
|
€
986K
|
€
-744K
|
|
€
-2K
|
€
-44K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
247K
|
€
94K
|
€
758K
|
€
286K
|
|
€
43K
|
€
15K
|
€
16K
|
|
|
€
2.20M
|
€
788K
|
€
986K
|
€
-744K
|
|
€
5K
|
€
-5K
|
€
-2K
|
|
|
€
-14.52M
|
€
-13.52M
|
€
-14.59M
|
€
-10.92M
|
|
€
-39K
|
€
-40K
|
|
|
|
0.08
|
0.06
|
0.08
|
0.06
|
|
0.54
|
0.51
|
|
|
|
0.06
|
0.05
|
0.08
|
0.05
|
|
0.54
|
0.51
|
|
|
|
0.08
|
0.06
|
0.08
|
0.06
|
|
0.54
|
0.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21.46M
|
€
17.94M
|
€
16.18M
|
€
10.90M
|
|
€
185K
|
€
188K
|
€
16K
|
|
|
€
15.71M
|
€
14.40M
|
€
15.93M
|
€
11.63M
|
|
€
215K
|
€
216K
|
|
|
|
€
15.71M
|
€
14.39M
|
€
15.93M
|
€
11.63M
|
|
€
83K
|
€
80K
|
|
|
|
|
|
|
|
|
€
132K
|
€
136K
|
|
|
|
26.77%
|
19.74%
|
1.57%
|
-6.72%
|
|
-16.14%
|
-14.95%
|
100%
|
|
|
|
|
|
|
|
-4.42
|
-4.85
|
|
|
|
21.01
|
46.90
|
70.33
|
|
|
26.47
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38.33%
|
22.24%
|
387.92%
|
101.59%
|
|
-17.92%
|
16.67%
|
-9.46%
|
|
|
38.33%
|
22.24%
|
387.92%
|
101.59%
|
|
5.86%
|
157.57%
|
-23.47%
|
|
|
10.26
|
4.39
|
6.09
|
-6.82
|
|
-0.95
|
-23.56
|
-23.47
|
|
|
38.33
|
22.24
|
387.92
|
101.59
|
|
5.86
|
157.57
|
-23.47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|