7
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
108K
|
€
205K
|
€
11K
|
€
77K
|
€
-26K
|
€
-15K
|
€
-91K
|
€
79K
|
€
-146K
|
€
-30K
|
€
-56K
|
€
-45K
|
€
-101K
|
|
|
€
-934K
|
€
-2K
|
€
651K
|
€
-182K
|
€
-1,00M
|
€
-225K
|
€
-238K
|
€
-365K
|
€
-106K
|
€
-288K
|
€
122K
|
€
79K
|
€
512K
|
€
-55K
|
|
|
€
5,90M
|
€
6,84M
|
€
6,84M
|
€
6,19M
|
€
6,37M
|
€
7,37M
|
€
7,60M
|
€
7,84M
|
€
8,20M
|
€
8,31M
|
€
8,60M
|
€
8,47M
|
€
8,40M
|
€
7,88M
|
|
|
1
|
1
|
1
|
1
|
1
|
|
0
|
0,50
|
1
|
1
|
|
|
|
|
|
|
€
387K
|
€
407K
|
€
492K
|
€
298K
|
€
340K
|
€
359K
|
€
370K
|
€
382K
|
€
417K
|
€
405K
|
€
419K
|
€
413K
|
€
409K
|
€
384K
|
|
|
€
2K
|
€
1K
|
€
664
|
€
739
|
€
3K
|
€
3K
|
€
3K
|
€
911
|
€
7K
|
€
293
|
€
10K
|
-
|
€
4K
|
€
70K
|
|
|
€
35K
|
€
18K
|
€
31K
|
€
27K
|
€
29K
|
-
|
€
130
|
€
27K
|
€
51K
|
€
32K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
-
|
-
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
102K
|
€
76K
|
€
162K
|
€
-27K
|
€
30K
|
€
-28K
|
€
-30K
|
€
-125K
|
€
17K
|
€
-197K
|
€
-35K
|
€
-23K
|
€
-62K
|
€
-116K
|
|
|
€
81K
|
€
-92K
|
€
-9K
|
€
-198K
|
€
-428K
|
€
-233K
|
€
-235K
|
€
-303K
|
€
-161K
|
€
-370K
|
€
-63K
|
€
-67K
|
€
-70K
|
€
-126K
|
|
|
€
-934K
|
€
-2K
|
€
651K
|
€
-182K
|
€
-1,00M
|
€
-225K
|
€
-238K
|
€
-365K
|
€
-106K
|
€
-288K
|
€
122K
|
€
79K
|
€
512K
|
€
-55K
|
|
|
€
0
|
€
2K
|
€
3K
|
€
8K
|
€
-12K
|
|
|
€
443
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
525K
|
€
3K
|
€
123K
|
€
238K
|
€
614K
|
€
150K
|
€
69K
|
€
377K
|
€
474K
|
€
215K
|
€
987K
|
€
613K
|
€
148K
|
€
360K
|
|
|
€
-913K
|
€
166K
|
€
822K
|
€
-11K
|
€
-545K
|
€
-19K
|
€
-33K
|
€
-187K
|
€
72K
|
€
-115K
|
€
150K
|
€
78K
|
€
520K
|
€
-45K
|
|
|
€
3,85M
|
€
1,99M
|
€
2,04M
|
€
1,41M
|
€
1,63M
|
€
2,25M
|
€
2,47M
|
€
2,79M
|
€
3,48M
|
€
3,69M
|
€
4,43M
|
€
4,80M
|
€
5,43M
|
€
4,86M
|
|
|
13,87
|
2,02
|
2,08
|
1,74
|
1,87
|
2,24
|
2,37
|
2,68
|
3,10
|
3,20
|
4,11
|
4,43
|
11,83
|
6,33
|
|
|
13,87
|
2,02
|
2,08
|
1,74
|
1,87
|
2,24
|
2,37
|
2,68
|
3,10
|
3,20
|
4,11
|
4,43
|
11,83
|
6,33
|
|
|
13,91
|
2,02
|
2,08
|
1,74
|
1,87
|
2,24
|
2,38
|
2,68
|
3,10
|
3,20
|
4,11
|
4,46
|
12,20
|
6,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,87M
|
€
9,67M
|
€
9,81M
|
€
9,40M
|
€
9,76M
|
€
10,89M
|
€
11,31M
|
€
11,61M
|
€
12,17M
|
€
12,50M
|
€
11,95M
|
€
11,36M
|
€
8,95M
|
€
8,79M
|
|
|
€
970K
|
€
2,84M
|
€
2,97M
|
€
3,21M
|
€
3,39M
|
€
3,52M
|
€
3,71M
|
€
3,77M
|
€
3,97M
|
€
4,19M
|
€
3,34M
|
€
2,88M
|
€
501K
|
€
911K
|
|
|
€
298K
|
€
1,95M
|
€
1,88M
|
€
1,91M
|
€
1,89M
|
€
1,81M
|
€
1,80M
|
€
1,66M
|
€
1,66M
|
€
1,68M
|
€
1,42M
|
€
1,39M
|
€
486K
|
€
882K
|
|
|
€
672K
|
€
881K
|
€
1,09M
|
€
1,30M
|
€
1,50M
|
€
1,71M
|
€
1,91M
|
€
2,11M
|
€
2,31M
|
€
2,51M
|
€
1,92M
|
€
1,48M
|
-
|
-
|
|
|
85,88%
|
70,68%
|
69,71%
|
65,86%
|
65,29%
|
67,69%
|
67,18%
|
67,51%
|
67,38%
|
66,47%
|
71,95%
|
74,61%
|
93,80%
|
89,64%
|
|
|
0,11
|
0,13
|
0,16
|
0,21
|
0,24
|
0,23
|
0,25
|
0,27
|
0,28
|
0,30
|
0,22
|
0,17
|
0
|
0
|
|
|
9,51
|
37,54
|
18,31
|
|
112,61
|
|
|
|
228,85
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15,46%
|
2,43%
|
12,02%
|
-0,18%
|
-8,55%
|
-0,26%
|
-0,43%
|
-2,38%
|
0,88%
|
-1,39%
|
1,74%
|
0,92%
|
6,20%
|
-0,57%
|
|
|
-15,82%
|
-0,02%
|
9,51%
|
-2,94%
|
-15,74%
|
-3,05%
|
-3,14%
|
-4,65%
|
-1,30%
|
-3,47%
|
1,42%
|
0,93%
|
6,10%
|
-0,70%
|
|
|
-13,59
|
-0,02
|
6,63
|
-1,93
|
-10,28
|
-2,06
|
-2,11
|
-3,14
|
-0,87
|
-2,30
|
1,02
|
0,69
|
5,72
|
-0,63
|
|
|
-15,82
|
-0,02
|
9,51
|
-2,94
|
-15,74
|
-3,05
|
-3,14
|
-4,65
|
-1,30
|
-3,47
|
1,42
|
0,93
|
6,10
|
-0,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1
|
|
0
|
0,50
|
1
|
1
|
|
|
|
|
|
|
€
35K
|
€
18K
|
€
31K
|
€
27K
|
€
29K
|
|
|
€
53K
|
€
51K
|
€
32K
|
|
|
|
|