A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
4K
|
€
4K
|
€
-17K
|
€
21K
|
€
-310
|
|
|
|
|
€
-154
|
|
€
152
|
€
-4K
|
€
-5K
|
|
|
€
-2K
|
€
3K
|
€
3K
|
€
-18K
|
€
18K
|
€
-310
|
|
|
|
|
€
-344
|
€
-606
|
€
-275
|
€
-2K
|
€
-3K
|
|
|
€
3K
|
€
5K
|
€
3K
|
€
-599
|
€
17K
|
€
-270
|
€
40
|
€
40
|
€
40
|
€
40
|
€
40
|
€
383
|
€
990
|
€
1K
|
€
3K
|
|
|
€
133
|
€
3K
|
€
3K
|
-
|
€
20K
|
-
|
€
1
|
€
1
|
€
1
|
€
1
|
€
1
|
€
19
|
€
1K
|
€
1K
|
€
729
|
|
|
|
|
€
284
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
€
174
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
3K
|
€
4K
|
€
-17K
|
€
21K
|
€
-310
|
|
|
|
|
€
-154
|
€
-416
|
€
152
|
€
-4K
|
€
-5K
|
|
|
€
-2K
|
€
3K
|
€
3K
|
€
-18K
|
€
21K
|
€
-310
|
|
|
|
|
€
-344
|
€
-606
|
€
-246
|
€
-4K
|
€
-5K
|
|
|
€
-2K
|
€
3K
|
€
3K
|
€
-18K
|
€
18K
|
€
-310
|
|
|
|
|
€
-344
|
€
-606
|
€
-275
|
€
-2K
|
€
-3K
|
|
|
-
|
-
|
-
|
€
0
|
|
|
|
|
|
|
|
|
€
190
|
€
190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
€
99
|
€
4K
|
€
12
|
€
8K
|
|
|
|
|
|
|
|
€
30
|
€
691
|
€
1K
|
|
|
€
-2K
|
€
3K
|
€
3K
|
€
-18K
|
€
18K
|
€
-310
|
|
|
|
|
€
-154
|
€
-416
|
€
123
|
€
-1K
|
€
-3K
|
|
|
€
3K
|
€
5K
|
€
2K
|
€
-1K
|
€
17K
|
€
-270
|
€
40
|
€
40
|
€
40
|
€
40
|
€
40
|
€
193
|
€
193
|
€
70
|
€
1K
|
|
|
5,57
|
1,42
|
1,12
|
0,93
|
1,51
|
0,28
|
1,22
|
1,22
|
1,22
|
1,22
|
1,22
|
8,47
|
4,44
|
1,07
|
3,18
|
|
|
5,57
|
1,42
|
1,12
|
0,93
|
1,51
|
0,28
|
1,22
|
1,22
|
1,22
|
1,22
|
1,22
|
8,47
|
4,44
|
1,07
|
3,18
|
|
|
5,57
|
1,42
|
1,12
|
0,93
|
1,51
|
0,28
|
1,22
|
1,22
|
1,22
|
1,22
|
1,22
|
8,47
|
4,44
|
1,07
|
3,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
17K
|
€
20K
|
€
17K
|
€
50K
|
€
105
|
€
219
|
€
219
|
€
219
|
€
219
|
€
219
|
€
409
|
€
1K
|
€
2K
|
€
3K
|
|
|
€
572
|
€
12K
|
€
18K
|
€
17K
|
€
33K
|
€
375
|
€
179
|
€
179
|
€
179
|
€
179
|
€
179
|
€
26
|
€
56
|
€
993
|
€
543
|
|
|
€
572
|
€
12K
|
€
18K
|
€
17K
|
€
33K
|
€
375
|
€
179
|
€
179
|
€
179
|
€
179
|
€
179
|
€
26
|
€
56
|
€
993
|
€
543
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
82,69%
|
30,57%
|
12,79%
|
-3,55%
|
34,63%
|
-258,02%
|
18,10%
|
18,10%
|
18,10%
|
18,10%
|
18,10%
|
93,68%
|
94,62%
|
56,02%
|
83,64%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,16
|
4,85
|
|
1,56
|
|
|
|
|
|
|
|
0,37
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-83,44%
|
52,73%
|
128,74%
|
2 956,56%
|
101,72%
|
114,67%
|
|
|
|
|
-387,24%
|
-108,65%
|
12,44%
|
-87,98%
|
-109,01%
|
|
|
-88,67%
|
49,96%
|
123,20%
|
2 980,44%
|
101,57%
|
114,67%
|
|
|
|
|
-866,20%
|
-158,22%
|
-27,79%
|
-119,45%
|
-123,34%
|
|
|
-73,32
|
15,27
|
15,76
|
-105,88
|
35,17
|
-295,89
|
|
|
|
|
-156,79
|
-148,22
|
-26,30
|
-66,92
|
-103,16
|
|
|
-88,67
|
49,96
|
123,20
|
2 980,44
|
101,57
|
114,67
|
|
|
|
|
-866,20
|
-158,22
|
-27,79
|
-119,45
|
-123,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|