A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
19K
|
€
9K
|
€
9K
|
€
3K
|
€
19K
|
€
5K
|
€
3K
|
€
10K
|
€
7K
|
€
11K
|
€
14K
|
€
16K
|
€
13K
|
€
12K
|
€
19K
|
€
13K
|
€
15K
|
€
13K
|
€
15K
|
|
|
€
3K
|
€
-294
|
€
-8K
|
€
-7K
|
€
-6K
|
€
13K
|
€
-108
|
€
-5K
|
€
3K
|
€
2K
|
€
5K
|
€
8K
|
€
10K
|
€
10K
|
€
9K
|
€
11K
|
€
7K
|
€
8K
|
€
6K
|
€
4K
|
|
|
€
121K
|
€
118K
|
€
114K
|
€
122K
|
€
129K
|
€
134K
|
€
121K
|
€
121K
|
€
126K
|
€
123K
|
€
121K
|
€
116K
|
€
108K
|
€
98K
|
€
88K
|
€
78K
|
€
68K
|
€
61K
|
€
52K
|
€
47K
|
|
|
€
16K
|
€
16K
|
€
17K
|
€
17K
|
€
6K
|
€
24K
|
€
9K
|
€
8K
|
€
15K
|
€
12K
|
€
16K
|
€
28K
|
€
32K
|
€
26K
|
€
25K
|
€
22K
|
€
15K
|
€
17K
|
€
14K
|
€
15K
|
|
|
€
3K
|
€
585
|
€
585
|
€
160
|
|
€
3K
|
€
804
|
€
298
|
€
209
|
€
777
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
€
6K
|
€
2K
|
€
4K
|
€
2K
|
€
1K
|
|
|
€
15K
|
€
17K
|
€
15K
|
€
14K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11K
|
€
536
|
€
-7K
|
€
-6K
|
€
-3K
|
€
18K
|
€
3K
|
€
2K
|
€
9K
|
€
6K
|
€
10K
|
€
12K
|
€
15K
|
€
12K
|
€
11K
|
€
18K
|
€
12K
|
€
14K
|
€
12K
|
€
13K
|
|
|
€
3K
|
€
163
|
€
-7K
|
€
-6K
|
€
-3K
|
€
16K
|
€
1K
|
€
-5K
|
€
1K
|
€
-1K
|
€
3K
|
€
5K
|
€
12K
|
€
10K
|
€
8K
|
€
13K
|
€
8K
|
€
10K
|
€
8K
|
€
7K
|
|
|
€
3K
|
€
-294
|
€
-8K
|
€
-7K
|
€
-6K
|
€
13K
|
€
-108
|
€
-5K
|
€
3K
|
€
2K
|
€
5K
|
€
8K
|
€
10K
|
€
10K
|
€
9K
|
€
11K
|
€
7K
|
€
8K
|
€
6K
|
€
4K
|
|
|
-
|
€
752
|
€
742
|
-
|
€
2K
|
€
197
|
€
204
|
€
1K
|
€
6K
|
€
4K
|
€
2K
|
€
23K
|
€
938
|
€
203
|
€
6K
|
€
5K
|
€
6K
|
€
1
|
€
478
|
€
400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
34K
|
€
26K
|
€
69K
|
€
136K
|
€
133K
|
€
110K
|
€
74K
|
€
80K
|
€
82K
|
€
66K
|
€
45K
|
€
44K
|
€
33K
|
€
26K
|
€
30K
|
€
32K
|
€
32K
|
€
21K
|
€
18K
|
|
|
€
10K
|
€
79
|
€
-8K
|
€
-7K
|
€
-5K
|
€
15K
|
€
2K
|
€
2K
|
€
10K
|
€
9K
|
€
12K
|
€
16K
|
€
13K
|
€
12K
|
€
13K
|
€
16K
|
€
11K
|
€
12K
|
€
9K
|
€
11K
|
|
|
€
120K
|
€
110K
|
€
106K
|
€
115K
|
€
122K
|
€
129K
|
€
114K
|
€
112K
|
€
111K
|
€
106K
|
€
106K
|
€
100K
|
€
96K
|
€
83K
|
€
71K
|
€
68K
|
€
58K
|
€
53K
|
€
40K
|
€
32K
|
|
|
39,09
|
10,15
|
84,03
|
34,84
|
4,95
|
7,46
|
6,71
|
7,96
|
8,86
|
5,13
|
6,02
|
6,48
|
9,16
|
6,39
|
7,34
|
6,36
|
8,21
|
6,13
|
3,38
|
4,12
|
|
|
30,86
|
7,86
|
65,30
|
31,83
|
4,88
|
6,92
|
6,17
|
7,29
|
8,10
|
4,70
|
5,50
|
5,84
|
8,15
|
5,61
|
6,25
|
5,34
|
6,61
|
4,87
|
2,62
|
2,83
|
|
|
39,09
|
10,15
|
84,03
|
34,84
|
4,95
|
7,46
|
6,71
|
7,96
|
8,86
|
5,13
|
6,02
|
6,48
|
9,16
|
6,39
|
7,34
|
6,36
|
8,21
|
6,13
|
3,38
|
4,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
130K
|
€
115K
|
€
125K
|
€
159K
|
€
154K
|
€
141K
|
€
137K
|
€
140K
|
€
149K
|
€
148K
|
€
145K
|
€
120K
|
€
113K
|
€
99K
|
€
91K
|
€
76K
|
€
71K
|
€
69K
|
€
57K
|
|
|
€
3K
|
€
12K
|
€
1K
|
€
3K
|
€
31K
|
€
20K
|
€
20K
|
€
16K
|
€
14K
|
€
27K
|
€
27K
|
€
29K
|
€
12K
|
€
15K
|
€
11K
|
€
13K
|
€
8K
|
€
10K
|
€
17K
|
€
10K
|
|
|
€
3K
|
€
12K
|
€
1K
|
€
3K
|
€
31K
|
€
20K
|
€
20K
|
€
16K
|
€
14K
|
€
26K
|
€
21K
|
€
18K
|
€
12K
|
€
15K
|
€
11K
|
€
13K
|
€
8K
|
€
10K
|
€
17K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
€
816
|
€
6K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
97,45%
|
90,74%
|
98,89%
|
97,28%
|
80,63%
|
87,07%
|
85,87%
|
88,28%
|
89,91%
|
82,22%
|
81,93%
|
80,19%
|
90,15%
|
86,37%
|
88,68%
|
86,05%
|
89,44%
|
85,59%
|
75,57%
|
82,22%
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,05
|
0,09
|
|
|
|
|
|
|
|
|
|
|
0,30
|
22,48
|
|
|
|
1,12
|
5,76
|
8,93
|
1,63
|
4,45
|
2,66
|
2,30
|
0,79
|
1,29
|
0,99
|
0,70
|
0,65
|
0,76
|
1,47
|
0,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,43%
|
0,07%
|
-6,90%
|
-5,75%
|
-4,11%
|
11,28%
|
1,82%
|
2,05%
|
8,18%
|
7,26%
|
9,82%
|
13,37%
|
12,36%
|
12,60%
|
14,62%
|
20,03%
|
16,75%
|
19,94%
|
17,81%
|
22,88%
|
|
|
2,33%
|
-0,25%
|
-6,90%
|
-5,75%
|
-4,35%
|
9,85%
|
-0,09%
|
-3,72%
|
2,15%
|
1,45%
|
4,03%
|
7,06%
|
9,55%
|
10,23%
|
10,56%
|
13,75%
|
9,97%
|
13,85%
|
10,74%
|
8,62%
|
|
|
2,27
|
-0,23
|
-6,82
|
-5,59
|
-3,50
|
8,57
|
-0,08
|
-3,29
|
1,93
|
1,20
|
3,30
|
5,66
|
8,61
|
8,83
|
9,36
|
11,83
|
8,92
|
11,85
|
8,12
|
7,09
|
|
|
2,33
|
-0,25
|
-6,90
|
-5,75
|
-4,35
|
9,85
|
-0,09
|
-3,72
|
2,15
|
1,45
|
4,03
|
7,06
|
9,55
|
10,23
|
10,56
|
13,75
|
9,97
|
13,85
|
10,74
|
8,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,75
|
51,95
|
45,93
|
|
|
|
|
|
|
|
4,03
|
6,09
|
8,50
|
14,04
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
64,75
|
51,95
|
45,93
|
|
|
|
|
|
|
|
4,03
|
6,09
|
8,50
|
14,04
|
|
|
|
|
|
|
|
31,77
|
36,08
|
31,60
|
12,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,16
|
10,81
|
16,21
|
49,69
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|