AA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
529K
|
€
518K
|
€
1,10M
|
€
975K
|
€
1,03M
|
€
1,10M
|
€
749K
|
€
841K
|
€
761K
|
€
314K
|
€
728K
|
€
604K
|
€
804K
|
€
686K
|
€
624K
|
€
626K
|
€
658K
|
€
523K
|
|
|
€
168K
|
€
155K
|
€
516K
|
€
460K
|
€
519K
|
€
505K
|
€
1,76M
|
€
243K
|
€
207K
|
€
-50K
|
€
247K
|
€
209K
|
€
267K
|
€
299K
|
€
331K
|
€
149K
|
€
171K
|
€
175K
|
|
|
€
4,51M
|
€
4,86M
|
€
4,90M
|
€
4,68M
|
€
4,35M
|
€
4,03M
|
€
3,72M
|
€
3,46M
|
€
3,22M
|
€
3,01M
|
€
3,06M
|
€
2,81M
|
€
2,60M
|
€
2,34M
|
€
5,99M
|
€
5,66M
|
€
5,51M
|
€
5,34M
|
|
|
1,80
|
2
|
3
|
2,90
|
3
|
3,10
|
3
|
3
|
3
|
2,40
|
2,10
|
2
|
2,10
|
1,90
|
1,30
|
2
|
1,10
|
|
|
|
€
493K
|
€
794K
|
€
1,44M
|
€
1,32M
|
€
1,38M
|
€
1,45M
|
€
1,07M
|
€
1,06M
|
€
911K
|
€
419K
|
€
943K
|
€
745K
|
€
926K
|
€
800K
|
€
1,08M
|
€
1,07M
|
€
1,13M
|
€
952K
|
|
|
€
51K
|
€
12K
|
€
54K
|
€
16K
|
€
64K
|
€
175K
|
€
64K
|
€
81K
|
€
38K
|
€
35
|
€
51K
|
€
87K
|
€
133K
|
€
67K
|
€
96K
|
€
32K
|
€
21K
|
€
16K
|
|
|
€
113K
|
€
130K
|
€
167K
|
€
159K
|
€
160K
|
€
150K
|
€
162K
|
€
150K
|
€
158K
|
€
108K
|
€
88K
|
€
90K
|
€
82K
|
€
87K
|
€
50K
|
€
66K
|
€
41K
|
|
|
|
€
519K
|
€
199K
|
€
296K
|
€
123K
|
€
205K
|
€
190K
|
€
1,50M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
308,28%
|
127,78%
|
57,38%
|
26,73%
|
39,48%
|
37,59%
|
85,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
351K
|
€
362K
|
€
841K
|
€
752K
|
€
829K
|
€
912K
|
€
567K
|
€
635K
|
€
567K
|
€
160K
|
€
608K
|
€
482K
|
€
677K
|
€
583K
|
€
559K
|
€
560K
|
€
614K
|
€
522K
|
|
|
€
222K
|
€
231K
|
€
714K
|
€
623K
|
€
698K
|
€
754K
|
€
398K
|
€
416K
|
€
362K
|
€
-18K
|
€
438K
|
€
311K
|
€
472K
|
€
345K
|
€
305K
|
€
298K
|
€
363K
|
€
346K
|
|
|
€
168K
|
€
155K
|
€
516K
|
€
460K
|
€
519K
|
€
505K
|
€
1,76M
|
€
243K
|
€
207K
|
€
-50K
|
€
247K
|
€
209K
|
€
267K
|
€
299K
|
€
331K
|
€
149K
|
€
171K
|
€
175K
|
|
|
€
16K
|
€
23K
|
€
10K
|
€
20K
|
€
14K
|
€
49K
|
€
6K
|
€
7K
|
€
104K
|
€
135K
|
€
31K
|
€
6K
|
€
25K
|
€
67K
|
€
58K
|
€
86K
|
€
704K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
9K
|
€
154K
|
€
92K
|
€
223K
|
€
424K
|
€
423K
|
€
236K
|
€
733K
|
€
283K
|
€
679K
|
€
606K
|
€
266K
|
€
1,02M
|
€
334K
|
€
401K
|
€
280K
|
€
66K
|
|
|
€
297K
|
€
287K
|
€
643K
|
€
589K
|
€
651K
|
€
663K
|
€
1,93M
|
€
462K
|
€
412K
|
€
128K
|
€
417K
|
€
379K
|
€
472K
|
€
536K
|
€
585K
|
€
411K
|
€
423K
|
€
351K
|
|
|
€
-648K
|
€
-314K
|
€
-297K
|
€
-614K
|
€
-878K
|
€
-886K
|
€
-881K
|
€
-784K
|
€
-433K
|
€
-309K
|
€
275K
|
€
-9K
|
€
184K
|
€
-19K
|
€
-4K
|
€
-312K
|
€
-424K
|
€
-192K
|
|
|
0,74
|
0,84
|
0,87
|
0,69
|
0,61
|
0,62
|
0,78
|
0,69
|
0,82
|
0,86
|
1,18
|
1
|
1,13
|
0,99
|
1
|
0,82
|
0,73
|
0,84
|
|
|
0,74
|
0,84
|
0,87
|
0,69
|
0,61
|
0,62
|
0,78
|
0,68
|
0,80
|
0,84
|
1,18
|
1
|
1,13
|
0,99
|
1
|
0,82
|
0,73
|
0,84
|
|
|
0,74
|
0,86
|
0,87
|
0,69
|
0,61
|
0,62
|
0,78
|
0,70
|
0,83
|
0,88
|
1,19
|
1,01
|
1,15
|
1
|
1,01
|
0,84
|
0,74
|
0,86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,24M
|
€
7,17M
|
€
7,67M
|
€
7,08M
|
€
7,17M
|
€
7,37M
|
€
9,11M
|
€
7,97M
|
€
8,36M
|
€
8,41M
|
€
8,37M
|
€
8,49M
|
€
8,43M
|
€
8,82M
|
€
8,79M
|
€
8,82M
|
€
8,71M
|
€
8,13M
|
|
|
€
2,73M
|
€
2,31M
|
€
2,77M
|
€
2,40M
|
€
2,83M
|
€
3,34M
|
€
5,40M
|
€
4,51M
|
€
5,14M
|
€
5,40M
|
€
5,31M
|
€
5,68M
|
€
5,82M
|
€
6,49M
|
€
2,80M
|
€
3,16M
|
€
3,20M
|
€
2,80M
|
|
|
€
2,47M
|
€
1,91M
|
€
2,35M
|
€
1,96M
|
€
2,21M
|
€
2,30M
|
€
3,91M
|
€
2,50M
|
€
2,35M
|
€
2,17M
|
€
1,52M
|
€
1,80M
|
€
1,37M
|
€
1,79M
|
€
1,57M
|
€
1,69M
|
€
1,53M
|
€
1,16M
|
|
|
€
254K
|
€
349K
|
€
414K
|
€
423K
|
€
601K
|
€
1,03M
|
€
1,45M
|
€
1,97M
|
€
2,76M
|
€
3,19M
|
€
3,77M
|
€
3,87M
|
€
4,43M
|
€
4,68M
|
€
1,21M
|
€
1,43M
|
€
1,65M
|
€
1,60M
|
|
|
62,31%
|
67,78%
|
63,92%
|
66,13%
|
60,59%
|
54,71%
|
40,79%
|
43,42%
|
38,47%
|
35,77%
|
36,55%
|
33,12%
|
30,91%
|
26,48%
|
68,11%
|
64,18%
|
63,22%
|
65,63%
|
|
|
0,06
|
0,07
|
0,08
|
0,09
|
0,14
|
0,25
|
0,39
|
0,57
|
0,86
|
1,06
|
1,23
|
1,37
|
1,70
|
2
|
0,20
|
0,25
|
0,30
|
0,30
|
|
|
7,78
|
6,38
|
3,29
|
3,19
|
3,41
|
3,66
|
9,51
|
7,10
|
9,07
|
33,73
|
8,74
|
11,80
|
8,60
|
11,14
|
5,02
|
5,64
|
5,22
|
5,35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,59%
|
5,90%
|
13,12%
|
12,57%
|
14,97%
|
16,45%
|
51,83%
|
13,36%
|
12,81%
|
4,26%
|
13,63%
|
13,47%
|
18,14%
|
22,95%
|
9,77%
|
7,26%
|
7,67%
|
6,57%
|
|
|
3,73%
|
3,20%
|
10,52%
|
9,82%
|
11,94%
|
12,53%
|
47,27%
|
7,02%
|
6,43%
|
-1,66%
|
8,06%
|
7,42%
|
10,26%
|
12,79%
|
5,52%
|
2,63%
|
3,11%
|
3,27%
|
|
|
2,33
|
2,17
|
6,72
|
6,50
|
7,24
|
6,86
|
19,29
|
3,05
|
2,48
|
-0,59
|
2,95
|
2,46
|
3,17
|
3,39
|
3,76
|
1,68
|
1,96
|
2,15
|
|
|
3,73
|
3,20
|
10,52
|
9,82
|
11,94
|
12,53
|
47,27
|
7,02
|
6,43
|
-1,66
|
8,06
|
7,42
|
10,26
|
12,79
|
5,52
|
2,63
|
3,11
|
3,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,53
|
124,89
|
93,92
|
73,08
|
61,94
|
101,89
|
113,72
|
89,01
|
106,55
|
71,43
|
83,37
|
118,91
|
49,69
|
145,92
|
132,03
|
104,46
|
192,58
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109,53
|
124,89
|
93,92
|
73,08
|
61,94
|
101,89
|
113,72
|
89,01
|
106,55
|
71,43
|
83,37
|
118,91
|
49,69
|
145,92
|
132,03
|
104,46
|
192,58
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
2
|
3
|
2,90
|
3
|
3,10
|
3
|
3
|
3
|
2,40
|
2,10
|
2
|
2,10
|
1,90
|
1,30
|
2
|
1,10
|
|
|
|
€
63K
|
€
65K
|
€
56K
|
€
55K
|
€
53K
|
€
48K
|
€
54K
|
€
50K
|
€
53K
|
€
45K
|
€
42K
|
€
45K
|
€
39K
|
€
46K
|
€
38K
|
€
33K
|
€
38K
|
|