AR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-25K
|
€
118K
|
€
281K
|
€
68K
|
€
323K
|
€
454K
|
€
502K
|
€
-90K
|
€
-616K
|
€
3,50M
|
€
950K
|
€
-335K
|
€
409K
|
€
-7K
|
€
-35K
|
€
-94K
|
€
-195K
|
€
-55K
|
|
|
€
-28K
|
€
90K
|
€
247K
|
€
-46K
|
€
36K
|
€
71K
|
€
280K
|
€
-458K
|
€
-959K
|
€
1,92M
|
€
625K
|
€
-460K
|
€
-403K
|
€
-138K
|
€
-64K
|
€
-101K
|
€
-227K
|
€
-78K
|
|
|
€
130K
|
€
158K
|
€
269K
|
€
22K
|
€
68K
|
€
32K
|
€
-38K
|
€
-318K
|
€
140K
|
€
1,10M
|
€
-822K
|
€
-1,45M
|
€
-987K
|
€
-584K
|
€
-446K
|
€
-382K
|
€
-281K
|
€
-54K
|
|
|
€
5K
|
€
86K
|
€
233K
|
€
43K
|
€
296K
|
€
198K
|
€
353K
|
-
|
€
5K
|
€
2,36M
|
€
695K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
147K
|
€
147K
|
€
172K
|
€
203K
|
|
€
8K
|
€
178K
|
|
€
75K
|
€
920K
|
€
602K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
201K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
222,82%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-26K
|
€
97K
|
€
279K
|
€
60K
|
€
320K
|
€
248K
|
€
501K
|
€
-104K
|
€
-618K
|
€
2,91M
|
€
935K
|
€
-418K
|
€
-324K
|
€
-11K
|
€
-37K
|
€
-96K
|
€
-221K
|
€
-89K
|
|
|
€
-26K
|
€
97K
|
€
272K
|
€
41K
|
€
275K
|
€
161K
|
€
371K
|
€
-269K
|
€
-646K
|
€
2,88M
|
€
909K
|
€
-420K
|
€
-326K
|
€
-20K
|
€
-46K
|
€
-98K
|
€
-222K
|
€
-89K
|
|
|
€
-28K
|
€
90K
|
€
247K
|
€
-46K
|
€
36K
|
€
71K
|
€
280K
|
€
-458K
|
€
-959K
|
€
1,92M
|
€
625K
|
€
-460K
|
€
-403K
|
€
-138K
|
€
-64K
|
€
-101K
|
€
-227K
|
€
-78K
|
|
|
|
|
€
-404K
|
€
-757K
|
€
-1,60M
|
€
-1,68M
|
€
-1,23M
|
€
113K
|
€
2,31M
|
€
3,94M
|
€
73K
|
€
0
|
€
-3,72M
|
€
2,30M
|
€
37K
|
€
0
|
€
489K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
190K
|
€
71K
|
€
66K
|
€
883
|
€
190K
|
€
15K
|
€
27K
|
€
247K
|
€
2,07M
|
€
14K
|
€
8K
|
|
|
€
4K
|
€
547
|
€
141K
|
|
|
€
-28K
|
€
90K
|
€
254K
|
€
-27K
|
€
81K
|
€
157K
|
€
410K
|
€
-293K
|
€
-931K
|
€
1,95M
|
€
651K
|
€
-458K
|
€
-402K
|
€
-129K
|
€
-55K
|
€
-99K
|
€
-226K
|
€
-78K
|
|
|
€
126K
|
€
154K
|
€
10K
|
€
199K
|
€
876K
|
€
-311K
|
€
-1,90M
|
€
-1,19M
|
€
-3,38M
|
€
-1,16M
|
€
1,91M
|
€
-122K
|
€
463K
|
€
-2,48M
|
€
-242K
|
€
-271K
|
€
53K
|
€
163K
|
|
|
1,24
|
1,30
|
1,01
|
1,16
|
2,58
|
0,76
|
0,12
|
0,09
|
0,11
|
0,60
|
1,39
|
0,97
|
1,12
|
0,06
|
0,36
|
0,26
|
2,09
|
89,02
|
|
|
1,22
|
1,28
|
1
|
0,47
|
0,29
|
0,56
|
0,12
|
0,09
|
0,11
|
0,47
|
0,42
|
0,04
|
0,17
|
0,06
|
0,36
|
0,26
|
2,09
|
89,02
|
|
|
1,24
|
1,30
|
1,01
|
1,16
|
2,59
|
0,76
|
0,12
|
0,09
|
0,11
|
0,60
|
1,39
|
0,97
|
1,23
|
0,06
|
0,36
|
0,26
|
2,09
|
89,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
656K
|
€
679K
|
€
1,19M
|
€
2,15M
|
€
2,88M
|
€
4,06M
|
€
5,10M
|
€
6,33M
|
€
6,69M
|
€
5,69M
|
€
6,90M
|
€
4,54M
|
€
4,35M
|
€
3,88M
|
€
1,57M
|
€
1,51M
|
€
1,51M
|
€
1,08M
|
|
|
€
526K
|
€
521K
|
€
916K
|
€
2,13M
|
€
2,81M
|
€
4,02M
|
€
5,14M
|
€
6,64M
|
€
6,55M
|
€
4,59M
|
€
7,72M
|
€
5,99M
|
€
5,34M
|
€
4,46M
|
€
2,02M
|
€
1,89M
|
€
1,79M
|
€
1,14M
|
|
|
€
526K
|
€
520K
|
€
914K
|
€
1,28M
|
€
552K
|
€
1,27M
|
€
2,14M
|
€
1,31M
|
€
3,81M
|
€
2,88M
|
€
4,93M
|
€
4,66M
|
€
3,54M
|
€
2,58M
|
€
377K
|
€
369K
|
€
49K
|
€
2K
|
|
|
|
|
|
€
848K
|
€
2,25M
|
€
2,74M
|
€
2,99M
|
€
5,33M
|
€
2,74M
|
€
1,71M
|
€
2,79M
|
€
1,33M
|
€
1,46M
|
€
1,83M
|
€
1,64M
|
€
1,52M
|
€
1,74M
|
€
1,14M
|
|
|
19,83%
|
23,31%
|
22,70%
|
1,03%
|
2,38%
|
0,80%
|
-0,75%
|
-5,03%
|
2,09%
|
19,31%
|
-11,91%
|
-31,87%
|
-22,68%
|
-15,04%
|
-28,33%
|
-25,37%
|
-18,61%
|
-4,96%
|
|
|
|
|
|
38,04
|
32,97
|
84,98
|
-77,57
|
-16,76
|
19,55
|
1,56
|
-3,40
|
-0,92
|
-1,48
|
-3,14
|
-3,68
|
-3,98
|
-6,20
|
-21,11
|
|
|
|
5,35
|
3,28
|
35,44
|
8,78
|
16,23
|
10,25
|
|
|
1,58
|
8,26
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-21,80%
|
56,93%
|
94,39%
|
-122,08%
|
118,23%
|
487,20%
|
-1 064,04%
|
92,08%
|
-664,42%
|
177,34%
|
-79,23%
|
31,67%
|
40,72%
|
22,11%
|
12,26%
|
26,01%
|
80,30%
|
145,11%
|
|
|
-21,80%
|
56,93%
|
91,72%
|
-206,83%
|
52,77%
|
219,19%
|
-726,11%
|
144,04%
|
-684,55%
|
174,77%
|
-76,07%
|
31,78%
|
40,88%
|
23,64%
|
14,26%
|
26,41%
|
80,85%
|
145,11%
|
|
|
-4,32
|
13,27
|
20,82
|
-2,14
|
1,25
|
1,75
|
5,48
|
-7,24
|
-14,33
|
33,75
|
9,06
|
-10,13
|
-9,27
|
-3,55
|
-4,04
|
-6,70
|
-15,04
|
-7,20
|
|
|
-21,80
|
56,93
|
91,72
|
-206,83
|
52,77
|
219,19
|
-726,11
|
144,04
|
-684,55
|
174,77
|
-76,07
|
31,78
|
40,88
|
23,64
|
14,26
|
26,41
|
80,85
|
145,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|