AR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
77K
|
€
78K
|
€
167K
|
€
227K
|
€
303K
|
€
349K
|
€
396K
|
€
280K
|
€
297K
|
€
340K
|
€
306K
|
€
322K
|
€
390K
|
€
310K
|
€
245K
|
€
366K
|
€
479K
|
€
597K
|
€
263K
|
|
|
€
-36K
|
€
1K
|
€
13K
|
€
76K
|
€
76K
|
€
-3K
|
€
35K
|
€
24K
|
€
1K
|
€
12K
|
€
23K
|
€
25K
|
€
26K
|
€
20K
|
€
25K
|
€
46K
|
€
48K
|
€
34K
|
€
246K
|
€
13K
|
|
|
€
835K
|
€
871K
|
€
903K
|
€
890K
|
€
810K
|
€
734K
|
€
737K
|
€
702K
|
€
797K
|
€
795K
|
€
784K
|
€
761K
|
€
736K
|
€
710K
|
€
690K
|
€
665K
|
€
619K
|
€
571K
|
€
537K
|
€
291K
|
|
|
€
60K
|
€
104K
|
€
100K
|
€
190K
|
€
243K
|
€
261K
|
€
296K
|
€
355K
|
€
241K
|
€
270K
|
€
307K
|
€
278K
|
€
295K
|
€
338K
|
€
280K
|
€
220K
|
€
285K
|
€
367K
|
€
457K
|
€
136K
|
|
|
€
5K
|
€
7K
|
|
€
40K
|
€
30K
|
€
2K
|
€
30K
|
€
21K
|
|
€
3K
|
€
5K
|
€
6K
|
€
12K
|
€
4K
|
€
6K
|
€
645
|
€
19K
|
€
23K
|
€
10K
|
€
7K
|
|
|
|
|
|
|
|
€
35K
|
€
39K
|
€
40K
|
€
39K
|
€
38K
|
€
40K
|
€
39K
|
€
39K
|
€
38K
|
€
37K
|
€
34K
|
€
33K
|
€
32K
|
€
48K
|
€
62K
|
|
|
-
|
€
34K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
2 525,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
63K
|
€
58K
|
€
150K
|
€
208K
|
€
231K
|
€
267K
|
€
329K
|
€
208K
|
€
237K
|
€
278K
|
€
247K
|
€
266K
|
€
320K
|
€
255K
|
€
193K
|
€
302K
|
€
400K
|
€
527K
|
€
179K
|
|
|
€
-26K
|
€
4K
|
€
33K
|
€
119K
|
€
128K
|
€
11K
|
€
79K
|
€
62K
|
€
19K
|
€
33K
|
€
46K
|
€
40K
|
€
45K
|
€
50K
|
€
23K
|
€
-27K
|
€
70K
|
€
100K
|
€
327K
|
€
49K
|
|
|
€
9K
|
€
14K
|
€
25K
|
€
87K
|
€
51K
|
€
7K
|
€
45K
|
€
34K
|
€
11K
|
€
22K
|
€
33K
|
€
35K
|
€
36K
|
€
30K
|
€
35K
|
€
46K
|
€
48K
|
€
34K
|
€
44K
|
€
13K
|
|
|
€
-45K
|
€
128K
|
€
-53K
|
€
141K
|
€
-242K
|
€
188K
|
€
-82K
|
€
81K
|
€
170K
|
€
142K
|
€
511K
|
€
172K
|
€
-98K
|
€
297K
|
€
560K
|
€
162K
|
€
-96K
|
€
-103K
|
€
1,00M
|
€
133K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
948K
|
€
840K
|
€
934K
|
€
799K
|
€
761K
|
€
617K
|
€
656K
|
€
320K
|
€
219K
|
€
269K
|
€
273K
|
€
507K
|
€
510K
|
€
191K
|
€
226K
|
€
58K
|
€
108K
|
€
30K
|
€
63K
|
€
21K
|
|
|
€
10K
|
€
61K
|
€
38K
|
€
107K
|
€
157K
|
€
218K
|
€
223K
|
€
291K
|
€
190K
|
€
216K
|
€
255K
|
€
232K
|
€
247K
|
€
289K
|
€
257K
|
€
266K
|
€
281K
|
€
334K
|
€
447K
|
€
143K
|
|
|
€
621K
|
€
581K
|
€
686K
|
€
601K
|
€
640K
|
€
478K
|
€
485K
|
€
223K
|
€
209K
|
€
222K
|
€
194K
|
€
496K
|
€
462K
|
€
158K
|
€
195K
|
€
134K
|
€
31K
|
€
-343K
|
€
-766K
|
€
-315K
|
|
|
2,66
|
2,86
|
3,60
|
3,67
|
4,43
|
3,68
|
3,30
|
2,08
|
2,18
|
2,15
|
1,77
|
3,70
|
3,13
|
1,68
|
1,77
|
1,82
|
1,13
|
0,26
|
0,26
|
0,63
|
|
|
2,66
|
2,86
|
3,60
|
3,67
|
4,10
|
3,65
|
3,22
|
2,07
|
2,18
|
2,15
|
1,77
|
3,70
|
3,13
|
1,68
|
1,77
|
1,82
|
1,13
|
0,26
|
0,24
|
0,24
|
|
|
2,82
|
2,86
|
3,60
|
3,67
|
4,45
|
3,68
|
3,30
|
2,09
|
2,18
|
2,19
|
1,77
|
3,70
|
3,34
|
1,89
|
1,82
|
1,82
|
1,17
|
0,27
|
0,26
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,23M
|
€
1,22M
|
€
1,21M
|
€
1,16M
|
€
1,05M
|
€
1,20M
|
€
1,26M
|
€
1,24M
|
€
1,34M
|
€
1,37M
|
€
1,44M
|
€
1,37M
|
€
1,40M
|
€
1,41M
|
€
1,43M
|
€
932K
|
€
954K
|
€
1,14M
|
€
1,68M
|
€
1,13M
|
|
|
€
374K
|
€
312K
|
€
264K
|
€
225K
|
€
187K
|
€
418K
|
€
469K
|
€
484K
|
€
472K
|
€
503K
|
€
578K
|
€
526K
|
€
574K
|
€
604K
|
€
637K
|
€
163K
|
€
231K
|
€
466K
|
€
1,04M
|
€
840K
|
|
|
€
354K
|
€
312K
|
€
264K
|
€
225K
|
€
186K
|
€
178K
|
€
211K
|
€
206K
|
€
177K
|
€
189K
|
€
251K
|
€
183K
|
€
204K
|
€
207K
|
€
247K
|
€
162K
|
€
223K
|
€
463K
|
€
1,04M
|
€
835K
|
|
|
|
|
|
|
|
€
239K
|
€
258K
|
€
277K
|
€
294K
|
€
311K
|
€
327K
|
€
342K
|
€
357K
|
€
371K
|
€
384K
|
|
|
|
|
|
|
|
67,96%
|
71,53%
|
74,90%
|
76,93%
|
77,36%
|
61,39%
|
58,71%
|
56,57%
|
59,62%
|
57,99%
|
54,44%
|
55,55%
|
52,62%
|
50,44%
|
48,38%
|
71,39%
|
64,92%
|
50,03%
|
31,93%
|
25,73%
|
|
|
|
|
|
|
|
0,33
|
0,35
|
0,39
|
0,37
|
0,39
|
0,42
|
0,45
|
0,48
|
0,52
|
0,56
|
|
|
|
|
|
|
|
18,60
|
4,93
|
4,58
|
1,50
|
0,90
|
1,81
|
1,76
|
1,47
|
2,27
|
2,12
|
2,08
|
2,13
|
2,16
|
1,89
|
2,50
|
0,84
|
0,76
|
1,16
|
1,97
|
4,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,21%
|
6,96%
|
4,22%
|
12,07%
|
19,32%
|
29,69%
|
30,32%
|
41,43%
|
23,84%
|
27,15%
|
32,55%
|
30,43%
|
33,56%
|
40,79%
|
37,19%
|
39,90%
|
45,32%
|
58,50%
|
83,19%
|
49,18%
|
|
|
-4,31%
|
0,15%
|
1,46%
|
8,52%
|
9,39%
|
-0,37%
|
4,79%
|
3,40%
|
0,13%
|
1,48%
|
2,90%
|
3,30%
|
3,56%
|
2,76%
|
3,58%
|
6,92%
|
7,78%
|
5,96%
|
45,83%
|
4,53%
|
|
|
-2,93
|
0,11
|
1,09
|
6,55
|
7,26
|
-0,23
|
2,81
|
1,92
|
0,08
|
0,86
|
1,58
|
1,83
|
1,88
|
1,39
|
1,73
|
4,94
|
5,05
|
2,98
|
14,63
|
1,16
|
|
|
-4,31
|
0,15
|
1,46
|
8,52
|
9,39
|
-0,37
|
4,79
|
3,40
|
0,13
|
1,48
|
2,90
|
3,30
|
3,56
|
2,76
|
3,58
|
6,92
|
7,78
|
5,96
|
45,83
|
4,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1,70
|
2
|
|
|
|
|
|
|
|
€
117K
|
€
39K
|
€
40K
|
€
39K
|
€
38K
|
€
40K
|
€
39K
|
€
39K
|
€
38K
|
€
37K
|
€
34K
|
€
33K
|
€
32K
|
€
28K
|
€
31K
|