A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
139K
|
€
44K
|
€
31K
|
€
46K
|
€
-450
|
|
|
€
56K
|
€
-20K
|
€
14K
|
€
34K
|
€
-3K
|
|
|
€
85K
|
€
29K
|
€
49K
|
€
36K
|
€
2K
|
|
|
€
103K
|
€
32K
|
€
27K
|
€
43K
|
€
97
|
|
|
€
17K
|
€
5K
|
€
4K
|
€
8K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
41K
|
€
28K
|
€
45K
|
€
-751
|
|
|
€
124K
|
€
23K
|
€
25K
|
€
45K
|
€
-3K
|
|
|
€
56K
|
€
-20K
|
€
14K
|
€
34K
|
€
-3K
|
|
|
€
-60K
|
€
11K
|
€
89K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
834
|
€
75K
|
€
72K
|
€
129K
|
€
1
|
|
|
€
57K
|
€
-2K
|
€
17K
|
€
34K
|
€
-768
|
|
|
€
92K
|
€
458K
|
€
495K
|
€
196K
|
|
|
|
1,13
|
1,42
|
1,66
|
1,75
|
|
|
|
0,01
|
0,07
|
0,10
|
0,50
|
|
|
|
1,13
|
1,42
|
1,66
|
1,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
845K
|
€
1,62M
|
€
1,33M
|
€
455K
|
€
2K
|
|
|
€
760K
|
€
1,59M
|
€
1,28M
|
€
419K
|
|
|
|
€
735K
|
€
1,08M
|
€
745K
|
€
259K
|
|
|
|
€
25K
|
€
508K
|
€
532K
|
€
160K
|
|
|
|
10,09%
|
1,79%
|
3,73%
|
7,88%
|
100,00%
|
|
|
0,30
|
17,48
|
10,75
|
4,46
|
|
|
|
6,08
|
38,67
|
46,19
|
9,24
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67,35%
|
-8,37%
|
33,40%
|
93,67%
|
-33,85%
|
|
|
65,95%
|
-70,12%
|
27,50%
|
93,67%
|
-120,33%
|
|
|
6,66
|
-1,26
|
1,03
|
7,38
|
-120,33
|
|
|
65,95
|
-70,12
|
27,50
|
93,67
|
-120,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|