A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-148K
|
€
-149K
|
€
-149K
|
€
-53K
|
€
-206K
|
€
-3K
|
€
-2K
|
|
|
€
-1,62M
|
€
884K
|
€
1,02M
|
€
-1,51M
|
€
90K
|
€
-5K
|
€
-2K
|
|
|
€
18,36M
|
€
19,98M
|
€
19,10M
|
€
18,07M
|
€
7,58M
|
€
7,49M
|
€
16K
|
|
|
€
699K
|
€
801K
|
€
816K
|
€
772K
|
€
267K
|
€
320K
|
€
798
|
|
|
Impôts
|
|
|
|
|
€
28K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-149K
|
€
-150K
|
€
-150K
|
€
-54K
|
€
-206K
|
€
-3K
|
€
-2K
|
|
|
€
-149K
|
€
-150K
|
€
-150K
|
€
-54K
|
€
-206K
|
€
-3K
|
€
-2K
|
|
|
€
-1,62M
|
€
884K
|
€
1,02M
|
€
-1,51M
|
€
90K
|
€
-5K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
33K
|
€
485K
|
€
715K
|
€
501K
|
€
177K
|
€
14K
|
|
|
€
-1,62M
|
€
884K
|
€
1,02M
|
€
-1,51M
|
€
90K
|
€
-5K
|
€
-2K
|
|
|
€
-26,25M
|
€
-23,99M
|
€
-19,36M
|
€
-7,97M
|
€
188K
|
€
98K
|
€
13K
|
|
|
0,21
|
0,17
|
0,03
|
0,58
|
1,01
|
1,02
|
25,73
|
|
|
0,05
|
0,07
|
0,03
|
0,58
|
1,01
|
1,02
|
25,73
|
|
|
0,65
|
0,65
|
0,44
|
1,03
|
1,02
|
1,02
|
25,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51,64M
|
€
48,78M
|
€
39,11M
|
€
37,12M
|
€
27,54M
|
€
13,31M
|
€
17K
|
|
|
€
33,28M
|
€
28,80M
|
€
20,01M
|
€
19,05M
|
€
19,96M
|
€
5,82M
|
€
541
|
|
|
€
33,28M
|
€
28,80M
|
€
20,01M
|
€
19,05M
|
€
19,81M
|
€
5,82M
|
€
541
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
35,55%
|
40,95%
|
48,82%
|
48,68%
|
27,53%
|
56,29%
|
96,80%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8,81%
|
4,42%
|
5,37%
|
-8,37%
|
1,19%
|
-0,06%
|
-13,61%
|
|
|
-8,81%
|
4,42%
|
5,37%
|
-8,37%
|
1,19%
|
-0,06%
|
-13,61%
|
|
|
-3,13
|
1,81
|
2,62
|
-4,08
|
0,33
|
-0,04
|
-13,17
|
|
|
-8,81
|
4,42
|
5,37
|
-8,37
|
1,19
|
-0,06
|
-13,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|