A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
7K
|
€
333
|
€
-8K
|
€
236K
|
€
8K
|
€
-23K
|
€
9K
|
€
13K
|
€
10K
|
€
10K
|
€
230K
|
€
223K
|
€
24K
|
€
11K
|
€
-27K
|
€
294K
|
€
266K
|
€
9K
|
€
47K
|
|
|
€
13K
|
€
3K
|
€
198
|
€
-7K
|
€
211K
|
€
14K
|
€
18K
|
€
-1K
|
€
11K
|
€
212
|
€
63K
|
€
163K
|
€
74K
|
€
20K
|
€
-40K
|
€
-84K
|
€
229K
|
€
144K
|
€
-50K
|
€
10K
|
|
|
€
626K
|
€
613K
|
€
610K
|
€
609K
|
€
616K
|
€
1,41M
|
€
1,39M
|
€
1,37M
|
€
1,37M
|
€
1,36M
|
€
1,36M
|
€
1,30M
|
€
1,16M
|
€
1,08M
|
€
1,06M
|
€
1,10M
|
€
1,19M
|
€
956K
|
€
812K
|
€
862K
|
|
|
€
48K
|
€
35K
|
€
30K
|
€
30K
|
€
281K
|
€
73K
|
€
68K
|
€
73K
|
€
76K
|
€
75K
|
€
73K
|
€
282K
|
€
261K
|
€
66K
|
€
51K
|
€
51K
|
€
361K
|
€
302K
|
€
35K
|
€
69K
|
|
|
€
4K
|
|
|
|
|
€
13K
|
€
8K
|
€
1K
|
€
2K
|
€
3K
|
€
10K
|
€
97K
|
€
45K
|
€
2K
|
|
|
|
€
25
|
€
199
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
17K
|
|
|
|
|
|
|
|
€
1,00M
|
|
|
|
|
|
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
474,47%
|
|
|
|
|
|
|
11,04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
5K
|
€
-2K
|
€
-11K
|
€
233K
|
€
4K
|
€
-26K
|
€
6K
|
€
9K
|
€
9K
|
€
7K
|
€
225K
|
€
210K
|
€
16K
|
€
5K
|
€
-35K
|
€
284K
|
€
248K
|
€
-17K
|
€
38K
|
|
|
€
18K
|
€
5K
|
€
-2K
|
€
-11K
|
€
233K
|
€
-1K
|
€
-31K
|
€
594
|
€
3K
|
€
3K
|
€
1K
|
€
218K
|
€
109K
|
€
-16K
|
€
-36K
|
€
-73K
|
€
236K
|
€
225K
|
€
-45K
|
€
13K
|
|
|
€
13K
|
€
3K
|
€
198
|
€
-7K
|
€
211K
|
€
14K
|
€
18K
|
€
-1K
|
€
11K
|
€
212
|
€
63K
|
€
163K
|
€
104K
|
€
118K
|
€
-33K
|
€
-79K
|
€
235K
|
€
-2K
|
€
-50K
|
€
10K
|
|
|
-
|
-
|
-
|
-
|
€
-206K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
-37K
|
€
-257K
|
€
-162K
|
€
90K
|
€
6K
|
€
171K
|
€
-105K
|
€
119K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
20K
|
€
322K
|
€
269K
|
€
216K
|
€
484K
|
€
462K
|
€
448K
|
€
447K
|
€
439K
|
€
537K
|
€
662K
|
€
682K
|
€
689K
|
€
369K
|
€
603K
|
€
653K
|
€
389K
|
€
45K
|
€
65K
|
|
|
€
13K
|
€
3K
|
€
198
|
€
-7K
|
€
211K
|
€
20K
|
€
24K
|
€
4K
|
€
17K
|
€
6K
|
€
69K
|
€
169K
|
€
175K
|
€
53K
|
€
721
|
€
-47K
|
€
278K
|
€
166K
|
€
-21K
|
€
35K
|
|
|
€
427K
|
€
413K
|
€
410K
|
€
410K
|
€
417K
|
€
1,00M
|
€
992K
|
€
977K
|
€
980K
|
€
971K
|
€
972K
|
€
910K
|
€
739K
|
€
331K
|
€
175K
|
€
278K
|
€
342K
|
€
249K
|
€
-85K
|
€
-69K
|
|
|
65,21
|
316,10
|
13,80
|
51,63
|
3,73
|
35,14
|
42,78
|
60,05
|
58,59
|
55
|
40,70
|
7,38
|
2,23
|
1,62
|
1,32
|
1,58
|
1,74
|
1,89
|
0,70
|
0,74
|
|
|
65,21
|
316,10
|
13,80
|
51,63
|
3,73
|
35,14
|
42,78
|
60,05
|
58,59
|
55
|
36,40
|
7,38
|
2,23
|
1,62
|
1,32
|
1,58
|
1,74
|
1,89
|
0,70
|
0,74
|
|
|
65,21
|
316,10
|
13,80
|
51,63
|
3,73
|
35,14
|
42,78
|
60,05
|
58,59
|
55
|
40,70
|
7,38
|
2,58
|
1,67
|
1,36
|
1,62
|
1,77
|
1,89
|
0,70
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
632K
|
€
614K
|
€
642K
|
€
617K
|
€
769K
|
€
1,44M
|
€
1,43M
|
€
1,41M
|
€
1,42M
|
€
1,42M
|
€
1,43M
|
€
1,49M
|
€
1,82M
|
€
1,71M
|
€
1,76M
|
€
1,75M
|
€
1,82M
|
€
1,42M
|
€
1,22M
|
€
1,13M
|
|
|
€
7K
|
€
1K
|
€
32K
|
€
8K
|
€
153K
|
€
32K
|
€
35K
|
€
37K
|
€
45K
|
€
53K
|
€
67K
|
€
192K
|
€
666K
|
€
611K
|
€
631K
|
€
575K
|
€
564K
|
€
392K
|
€
407K
|
€
273K
|
|
|
€
7K
|
€
1K
|
€
32K
|
€
8K
|
€
153K
|
€
29K
|
€
24K
|
€
17K
|
€
17K
|
€
18K
|
€
24K
|
€
142K
|
€
519K
|
€
519K
|
€
532K
|
€
469K
|
€
453K
|
€
278K
|
€
279K
|
€
270K
|
|
|
|
|
|
|
|
€
3K
|
€
12K
|
€
20K
|
€
28K
|
€
35K
|
€
43K
|
€
49K
|
€
67K
|
€
76K
|
€
85K
|
€
94K
|
€
103K
|
€
114K
|
€
128K
|
€
3K
|
|
|
98,95%
|
99,79%
|
95,00%
|
98,69%
|
80,13%
|
97,75%
|
97,51%
|
97,40%
|
96,83%
|
96,23%
|
95,31%
|
87,14%
|
63,43%
|
63,32%
|
60,34%
|
63,09%
|
65,07%
|
67,20%
|
66,64%
|
75,96%
|
|
|
|
|
|
|
|
0
|
0,01
|
0,01
|
0,02
|
0,03
|
0,03
|
0,04
|
0,06
|
0,07
|
0,08
|
0,09
|
0,09
|
0,12
|
0,16
|
0
|
|
|
0,38
|
0,27
|
|
|
0,66
|
7,36
|
|
5,89
|
4,80
|
5,98
|
9,44
|
0,85
|
3,17
|
38,39
|
130,37
|
|
1,99
|
1,58
|
|
7,24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,12%
|
0,50%
|
0,03%
|
-1,11%
|
34,22%
|
1,43%
|
1,73%
|
0,31%
|
1,22%
|
0,46%
|
5,06%
|
13,00%
|
15,16%
|
4,89%
|
0,07%
|
-4,23%
|
23,41%
|
17,41%
|
-2,62%
|
4,09%
|
|
|
2,12%
|
0,50%
|
0,03%
|
-1,11%
|
34,22%
|
1,03%
|
1,33%
|
-0,10%
|
0,78%
|
0,02%
|
4,61%
|
12,54%
|
6,38%
|
1,89%
|
-3,79%
|
-7,67%
|
19,35%
|
15,07%
|
-6,10%
|
1,21%
|
|
|
2,10
|
0,50
|
0,03
|
-1,10
|
27,42
|
1,01
|
1,30
|
-0,10
|
0,75
|
0,01
|
4,40
|
10,92
|
4,05
|
1,20
|
-2,29
|
-4,84
|
12,59
|
10,12
|
-4,07
|
0,92
|
|
|
2,12
|
0,50
|
0,03
|
-1,11
|
34,22
|
1,03
|
1,33
|
-0,10
|
0,78
|
0,02
|
4,61
|
12,54
|
6,38
|
1,89
|
-3,79
|
-7,67
|
19,35
|
15,07
|
-6,10
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
35K
|
|