A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
31K
|
€
60K
|
€
27K
|
€
69K
|
€
89K
|
€
95K
|
€
66K
|
€
128K
|
€
74K
|
€
84K
|
€
51K
|
€
94K
|
€
113K
|
€
124K
|
€
9K
|
€
-12K
|
|
|
€
339
|
€
-5K
|
€
11K
|
€
-29K
|
€
5K
|
€
2K
|
€
-8K
|
€
-25K
|
€
11K
|
€
165
|
€
14K
|
€
-28K
|
€
11K
|
€
-8K
|
€
15K
|
€
22K
|
€
-35K
|
|
|
€
14K
|
€
14K
|
€
18K
|
€
7K
|
€
36K
|
€
31K
|
€
30K
|
€
37K
|
€
63K
|
€
52K
|
€
52K
|
€
38K
|
€
66K
|
€
55K
|
€
63K
|
€
48K
|
€
27K
|
|
|
€
24K
|
€
22K
|
€
44K
|
€
13K
|
€
45K
|
€
45K
|
€
47K
|
€
27K
|
€
61K
|
€
39K
|
€
59K
|
€
32K
|
€
68K
|
€
78K
|
€
96K
|
€
5K
|
€
1K
|
|
|
€
220
|
€
4K
|
€
3K
|
€
5K
|
€
1K
|
€
7K
|
€
21K
|
€
12K
|
€
22K
|
€
17K
|
€
29K
|
€
31K
|
€
20K
|
€
8K
|
€
21K
|
€
3K
|
|
|
|
|
|
|
|
|
-
|
€
10K
|
€
21K
|
€
29K
|
€
10K
|
€
878
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
30K
|
€
55K
|
€
19K
|
€
62K
|
€
62K
|
€
65K
|
€
36K
|
€
73K
|
€
53K
|
€
72K
|
€
44K
|
€
84K
|
€
107K
|
€
118K
|
€
4K
|
€
-12K
|
|
|
€
12K
|
€
6K
|
€
22K
|
€
-18K
|
€
22K
|
€
28K
|
€
12K
|
€
-16K
|
€
39K
|
€
25K
|
€
36K
|
€
-5K
|
€
48K
|
€
28K
|
€
44K
|
€
-41K
|
€
-28K
|
|
|
€
339
|
€
-5K
|
€
11K
|
€
-29K
|
€
5K
|
€
2K
|
€
-8K
|
€
-25K
|
€
11K
|
€
165
|
€
14K
|
€
-28K
|
€
11K
|
€
-8K
|
€
15K
|
€
22K
|
€
-35K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
29K
|
|
€
18K
|
€
191K
|
€
143K
|
€
9K
|
€
7K
|
€
54K
|
€
2K
|
€
25K
|
€
8K
|
€
206K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
430
|
€
436
|
€
8K
|
€
4K
|
€
79K
|
€
22K
|
€
3K
|
€
4K
|
€
907
|
€
186
|
€
5K
|
€
9K
|
€
5K
|
|
|
€
22K
|
€
20K
|
€
44K
|
€
8K
|
€
45K
|
€
36K
|
€
45K
|
€
26K
|
€
45K
|
€
29K
|
€
50K
|
€
21K
|
€
47K
|
€
71K
|
€
88K
|
€
66K
|
€
-19K
|
|
|
€
-117K
|
€
-103K
|
€
-88K
|
€
-92K
|
€
-37K
|
€
-8K
|
€
15K
|
€
-173K
|
€
70K
|
€
-21K
|
€
3K
|
€
8K
|
€
-27K
|
€
-52K
|
€
-34K
|
€
-81K
|
€
147K
|
|
|
0,66
|
0,78
|
0,78
|
0,74
|
0,87
|
0,97
|
1,05
|
0,64
|
1,18
|
0,96
|
1,01
|
1,03
|
0,86
|
0,73
|
0,75
|
0,47
|
4,30
|
|
|
0,66
|
0,78
|
0,78
|
0,74
|
0,87
|
0,46
|
0,15
|
0,04
|
0,42
|
0,38
|
0,20
|
0,11
|
0,13
|
0,14
|
0,05
|
0,06
|
4,30
|
|
|
0,66
|
0,79
|
0,78
|
0,75
|
0,87
|
0,97
|
1,05
|
0,64
|
1,18
|
0,96
|
1,01
|
1,03
|
0,86
|
0,74
|
0,75
|
0,47
|
4,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
678K
|
€
843K
|
€
814K
|
€
804K
|
€
814K
|
€
830K
|
€
903K
|
€
970K
|
€
993K
|
€
897K
|
€
788K
|
€
801K
|
€
628K
|
€
658K
|
€
641K
|
€
650K
|
€
607K
|
|
|
€
664K
|
€
829K
|
€
795K
|
€
797K
|
€
778K
|
€
799K
|
€
873K
|
€
933K
|
€
931K
|
€
845K
|
€
736K
|
€
764K
|
€
562K
|
€
603K
|
€
578K
|
€
602K
|
€
580K
|
|
|
€
338K
|
€
464K
|
€
396K
|
€
358K
|
€
279K
|
€
255K
|
€
266K
|
€
485K
|
€
397K
|
€
491K
|
€
331K
|
€
312K
|
€
189K
|
€
195K
|
€
137K
|
€
154K
|
€
44K
|
|
|
€
326K
|
€
361K
|
€
396K
|
€
436K
|
€
499K
|
€
544K
|
€
608K
|
€
448K
|
€
534K
|
€
354K
|
€
405K
|
€
452K
|
€
373K
|
€
406K
|
€
441K
|
€
448K
|
€
536K
|
|
|
2,07%
|
1,62%
|
2,24%
|
0,91%
|
4,41%
|
3,77%
|
3,27%
|
3,84%
|
6,32%
|
5,77%
|
6,55%
|
4,72%
|
10,47%
|
8,39%
|
9,84%
|
7,41%
|
4,39%
|
|
|
23,24
|
26,42
|
21,76
|
59,62
|
13,90
|
17,39
|
20,56
|
12,01
|
8,50
|
6,84
|
7,84
|
11,94
|
5,68
|
7,36
|
6,99
|
9,30
|
20,11
|
|
|
20,02
|
27,69
|
14,58
|
42,48
|
12,47
|
12,80
|
13,42
|
26,09
|
12,71
|
15,90
|
10,21
|
17,29
|
6,66
|
5,62
|
4,92
|
144,10
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156,99%
|
145,02%
|
240,04%
|
113,81%
|
124,09%
|
114,88%
|
153,13%
|
70,53%
|
71,66%
|
55,58%
|
96,10%
|
54,94%
|
71,93%
|
129,25%
|
140,26%
|
137,83%
|
-71,76%
|
|
|
2,42%
|
-33,00%
|
59,85%
|
-391,05%
|
12,84%
|
5,45%
|
-26,11%
|
-68,35%
|
17,56%
|
0,32%
|
26,69%
|
-73,76%
|
16,00%
|
-14,24%
|
23,59%
|
44,67%
|
-130,76%
|
|
|
0,05
|
-0,54
|
1,34
|
-3,55
|
0,57
|
0,21
|
-0,85
|
-2,63
|
1,11
|
0,02
|
1,75
|
-3,48
|
1,67
|
-1,19
|
2,32
|
3,31
|
-5,74
|
|
|
2,42
|
-33,00
|
59,85
|
-391,05
|
12,84
|
5,45
|
-26,11
|
-68,35
|
17,56
|
0,32
|
26,69
|
-73,76
|
16,00
|
-14,24
|
23,59
|
44,67
|
-130,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90
|
1,20
|
0,30
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
24K
|
€
34K
|
€
1K
|
|
|
|
|
|
|