A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
129K
|
€
178K
|
€
196K
|
€
156K
|
€
229K
|
€
85K
|
€
237K
|
€
-5K
|
|
|
€
50K
|
€
91K
|
€
120K
|
€
118K
|
€
66K
|
€
373K
|
€
18K
|
€
293K
|
€
-20K
|
|
|
€
684K
|
€
685K
|
€
599K
|
€
546K
|
€
498K
|
€
432K
|
€
309K
|
€
291K
|
€
5K
|
|
|
0,50
|
0,50
|
|
1,50
|
1,50
|
2,10
|
1,90
|
1
|
0,50
|
|
|
€
33K
|
€
133K
|
€
161K
|
€
160K
|
€
101K
|
€
169K
|
€
38K
|
€
191K
|
€
164
|
|
|
€
1K
|
€
612
|
€
2K
|
€
40K
|
€
27K
|
€
35K
|
€
7K
|
€
25K
|
€
1K
|
|
|
€
21K
|
€
9K
|
€
36K
|
€
53K
|
€
63K
|
€
72K
|
€
55K
|
€
26K
|
€
12K
|
|
|
€
50K
|
€
6K
|
€
67K
|
€
70K
|
|
€
250K
|
|
|
|
|
|
100,99%
|
6,02%
|
55,78%
|
59,46%
|
|
67,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-108
|
€
119K
|
€
140K
|
€
142K
|
€
92K
|
€
157K
|
€
30K
|
€
211K
|
€
-18K
|
|
|
€
-108
|
€
119K
|
€
140K
|
€
142K
|
€
92K
|
€
157K
|
€
30K
|
€
210K
|
€
-18K
|
|
|
€
50K
|
€
49K
|
€
120K
|
€
189K
|
€
155K
|
€
311K
|
€
9K
|
€
204K
|
€
-20K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
10K
|
€
5K
|
€
2K
|
€
4K
|
€
11K
|
€
23K
|
€
10K
|
|
|
€
50K
|
€
91K
|
€
120K
|
€
118K
|
€
66K
|
€
373K
|
€
18K
|
€
293K
|
€
-20K
|
|
|
€
29K
|
€
-4K
|
€
-94K
|
€
-127K
|
€
-142K
|
€
-100K
|
€
-188K
|
€
-152K
|
€
-278K
|
|
|
1,92
|
0,97
|
0,59
|
0,59
|
0,56
|
0,71
|
0,29
|
0,56
|
0,06
|
|
|
1,92
|
0,97
|
0,59
|
0,59
|
0,56
|
0,71
|
0,29
|
0,56
|
0,06
|
|
|
3,69
|
1,42
|
0,86
|
0,80
|
0,78
|
0,71
|
0,29
|
0,56
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
750K
|
€
812K
|
€
828K
|
€
879K
|
€
887K
|
€
882K
|
€
709K
|
€
826K
|
€
517K
|
|
|
€
66K
|
€
127K
|
€
229K
|
€
333K
|
€
389K
|
€
450K
|
€
400K
|
€
535K
|
€
513K
|
|
|
€
32K
|
€
127K
|
€
229K
|
€
308K
|
€
327K
|
€
350K
|
€
264K
|
€
345K
|
€
295K
|
|
|
€
34K
|
|
|
€
25K
|
€
63K
|
€
99K
|
€
135K
|
€
189K
|
€
217K
|
|
|
91,24%
|
84,35%
|
72,35%
|
62,11%
|
56,13%
|
49,02%
|
43,62%
|
35,23%
|
0,90%
|
|
|
0,05
|
|
|
0,05
|
0,13
|
0,23
|
0,44
|
0,65
|
46,73
|
|
|
|
1,07
|
1,63
|
2,34
|
4,25
|
2,86
|
13,23
|
2,54
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,24%
|
13,34%
|
20,05%
|
21,57%
|
13,21%
|
86,31%
|
5,86%
|
100,65%
|
-421,60%
|
|
|
7,24%
|
13,34%
|
20,05%
|
21,57%
|
13,21%
|
86,31%
|
5,86%
|
100,60%
|
-437,24%
|
|
|
6,60
|
11,25
|
14,51
|
13,40
|
7,41
|
42,31
|
2,56
|
35,44
|
-3,93
|
|
|
7,24
|
13,34
|
20,05
|
21,57
|
13,21
|
86,31
|
5,86
|
100,60
|
-437,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
|
1,50
|
1,50
|
2,10
|
1,90
|
1
|
0,50
|
|
|
€
42K
|
€
19K
|
|
€
35K
|
€
42K
|
€
34K
|
€
29K
|
€
26K
|
€
23K
|