A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
518K
|
€
476K
|
€
445K
|
€
426K
|
€
429K
|
€
396K
|
€
445K
|
€
440K
|
€
336K
|
€
310K
|
€
312K
|
€
252K
|
€
142K
|
€
130K
|
€
112K
|
€
90K
|
€
80K
|
€
78K
|
€
62K
|
€
121K
|
|
|
€
259K
|
€
221K
|
€
209K
|
€
233K
|
€
290K
|
€
298K
|
€
256K
|
€
231K
|
€
159K
|
€
234K
|
€
143K
|
€
80K
|
€
53K
|
€
484K
|
€
33K
|
€
19K
|
€
8K
|
€
3K
|
€
77K
|
€
50K
|
|
|
€
1,85M
|
€
1,75M
|
€
1,65M
|
€
1,62M
|
€
1,51M
|
€
1,34M
|
€
1,10M
|
€
923K
|
€
692K
|
€
1,34M
|
€
1,11M
|
€
956K
|
€
876K
|
€
912K
|
€
430K
|
€
397K
|
€
378K
|
€
369K
|
€
366K
|
€
289K
|
|
|
€
524K
|
€
470K
|
€
440K
|
€
411K
|
€
522K
|
€
440K
|
€
497K
|
€
489K
|
€
321K
|
€
343K
|
€
307K
|
€
242K
|
€
173K
|
€
177K
|
€
97K
|
€
79K
|
€
69K
|
€
65K
|
€
62K
|
€
110K
|
|
|
€
35K
|
€
30K
|
€
46K
|
€
30K
|
€
23K
|
€
34K
|
€
17K
|
€
39K
|
€
64K
|
€
37K
|
€
52K
|
€
25K
|
€
4K
|
€
21K
|
€
14K
|
€
10K
|
€
6K
|
€
9K
|
€
5K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
121K
|
€
181K
|
€
121K
|
€
121K
|
€
61K
|
€
80K
|
|
|
|
|
|
€
897K
|
€
2K
|
|
|
|
|
|
|
|
|
58,16%
|
54,67%
|
86,39%
|
51,83%
|
41,65%
|
20,40%
|
31,37%
|
|
|
|
|
|
1 679,30%
|
0,31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
503K
|
€
463K
|
€
433K
|
€
382K
|
€
423K
|
€
346K
|
€
433K
|
€
429K
|
€
323K
|
€
296K
|
€
303K
|
€
234K
|
€
134K
|
€
120K
|
€
92K
|
€
75K
|
€
68K
|
€
65K
|
€
51K
|
€
110K
|
|
|
€
393K
|
€
353K
|
€
329K
|
€
257K
|
€
370K
|
€
297K
|
€
368K
|
€
349K
|
€
262K
|
€
218K
|
€
232K
|
€
141K
|
€
84K
|
€
90K
|
€
60K
|
€
44K
|
€
36K
|
€
25K
|
€
18K
|
€
89K
|
|
|
€
259K
|
€
221K
|
€
209K
|
€
233K
|
€
290K
|
€
298K
|
€
256K
|
€
231K
|
€
159K
|
€
234K
|
€
143K
|
€
80K
|
€
53K
|
€
484K
|
€
33K
|
€
19K
|
€
8K
|
€
3K
|
€
77K
|
€
50K
|
|
|
€
116K
|
€
-244K
|
€
132K
|
€
820K
|
€
587K
|
€
-206K
|
€
273K
|
€
108K
|
€
0
|
€
152K
|
€
353K
|
€
484K
|
€
287K
|
€
0
|
€
2K
|
€
3K
|
€
0
|
€
120K
|
€
195K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
332K
|
€
196K
|
€
177K
|
€
281K
|
€
484K
|
€
162K
|
€
216K
|
€
66K
|
€
14K
|
€
82K
|
€
44K
|
€
148K
|
€
18K
|
€
8K
|
€
13K
|
€
6K
|
€
7K
|
€
8K
|
€
5K
|
€
11K
|
|
|
€
368K
|
€
331K
|
€
313K
|
€
358K
|
€
343K
|
€
348K
|
€
321K
|
€
311K
|
€
220K
|
€
312K
|
€
214K
|
€
173K
|
€
103K
|
€
514K
|
€
77K
|
€
57K
|
€
45K
|
€
49K
|
€
116K
|
€
76K
|
|
|
€
-531K
|
€
11K
|
€
-310K
|
€
-159K
|
€
275K
|
€
609K
|
€
171K
|
€
245K
|
€
131K
|
€
-80K
|
€
-167K
|
€
41K
|
€
249K
|
€
359K
|
€
-115K
|
€
-153K
|
€
-173K
|
€
-213K
|
€
-122K
|
€
-42K
|
|
|
0,41
|
1,04
|
0,48
|
0,65
|
1,71
|
3,72
|
1,63
|
2,43
|
1,52
|
0,61
|
0,28
|
1,21
|
2,43
|
2,66
|
0,44
|
0,28
|
0,27
|
0,26
|
0,35
|
0,64
|
|
|
0,41
|
1,04
|
0,48
|
0,65
|
1,56
|
1,36
|
1,01
|
0,80
|
0,41
|
0,61
|
0,28
|
1,21
|
1,72
|
1,88
|
0,44
|
0,28
|
0,27
|
0,26
|
0,35
|
0,64
|
|
|
0,42
|
1,16
|
0,50
|
0,69
|
1,80
|
3,79
|
1,64
|
2,49
|
1,55
|
0,63
|
0,29
|
1,24
|
2,53
|
2,74
|
0,44
|
0,29
|
0,28
|
0,27
|
0,36
|
0,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,96M
|
€
2,84M
|
€
3,23M
|
€
3,21M
|
€
2,88M
|
€
2,51M
|
€
2,38M
|
€
2,14M
|
€
2,08M
|
€
1,89M
|
€
1,75M
|
€
1,64M
|
€
1,44M
|
€
1,35M
|
€
897K
|
€
895K
|
€
930K
|
€
973K
|
€
882K
|
€
732K
|
|
|
€
1,01M
|
€
999K
|
€
1,49M
|
€
1,50M
|
€
1,28M
|
€
1,08M
|
€
1,19M
|
€
1,13M
|
€
1,30M
|
€
453K
|
€
555K
|
€
593K
|
€
467K
|
€
347K
|
€
373K
|
€
417K
|
€
477K
|
€
535K
|
€
453K
|
€
385K
|
|
|
€
877K
|
€
219K
|
€
572K
|
€
430K
|
€
367K
|
€
220K
|
€
269K
|
€
167K
|
€
246K
|
€
198K
|
€
226K
|
€
191K
|
€
167K
|
€
210K
|
€
204K
|
€
201K
|
€
227K
|
€
280K
|
€
180K
|
€
114K
|
|
|
€
112K
|
€
755K
|
€
888K
|
€
1,04M
|
€
890K
|
€
860K
|
€
915K
|
€
957K
|
€
1,05M
|
€
248K
|
€
322K
|
€
396K
|
€
294K
|
€
130K
|
€
169K
|
€
207K
|
€
241K
|
€
246K
|
€
267K
|
€
267K
|
|
|
62,64%
|
61,52%
|
51,03%
|
50,45%
|
52,35%
|
53,14%
|
46,21%
|
43,04%
|
33,26%
|
70,99%
|
63,01%
|
58,18%
|
60,94%
|
67,42%
|
47,90%
|
44,33%
|
40,61%
|
37,98%
|
41,51%
|
39,46%
|
|
|
0,06
|
0,43
|
0,54
|
0,64
|
0,59
|
0,64
|
0,83
|
1,04
|
1,51
|
0,19
|
0,29
|
0,41
|
0,34
|
0,14
|
0,39
|
0,52
|
0,64
|
0,67
|
0,73
|
0,93
|
|
|
2,01
|
2,16
|
3,43
|
3,92
|
3,02
|
3,13
|
2,74
|
2,63
|
4,02
|
1,53
|
1,83
|
2,53
|
3,49
|
2,88
|
4,06
|
5,55
|
7,05
|
8,27
|
8,95
|
3,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,86%
|
18,94%
|
19,02%
|
22,12%
|
22,81%
|
26,01%
|
29,21%
|
33,69%
|
31,78%
|
23,32%
|
19,32%
|
18,13%
|
11,75%
|
56,35%
|
18,02%
|
14,41%
|
12,03%
|
13,25%
|
31,62%
|
26,46%
|
|
|
13,98%
|
12,65%
|
12,71%
|
14,41%
|
19,26%
|
22,31%
|
23,32%
|
24,99%
|
23,03%
|
17,47%
|
12,93%
|
8,41%
|
6,10%
|
53,04%
|
7,61%
|
4,89%
|
2,13%
|
0,90%
|
21,13%
|
17,37%
|
|
|
8,76
|
7,78
|
6,49
|
7,27
|
10,08
|
11,85
|
10,78
|
10,76
|
7,66
|
12,40
|
8,15
|
4,89
|
3,72
|
35,76
|
3,65
|
2,17
|
0,87
|
0,34
|
8,77
|
6,85
|
|
|
13,98
|
12,65
|
12,71
|
14,41
|
19,26
|
22,31
|
23,32
|
24,99
|
23,03
|
17,47
|
12,93
|
8,41
|
6,10
|
53,04
|
7,61
|
4,89
|
2,13
|
0,90
|
21,13
|
17,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|