A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
14K
|
€
-5K
|
€
20K
|
€
-1K
|
€
39K
|
€
14K
|
€
33K
|
€
-43K
|
€
12K
|
|
|
€
13K
|
€
1K
|
€
-13K
|
€
3K
|
€
-19K
|
€
14K
|
€
10K
|
€
30K
|
€
-48K
|
€
3K
|
|
|
€
8K
|
€
-5K
|
€
-7K
|
€
6K
|
€
4K
|
€
22K
|
€
8K
|
€
-2K
|
€
-39K
|
€
9K
|
|
|
€
14K
|
€
7K
|
-
|
€
14K
|
€
125
|
€
30K
|
€
11K
|
€
23K
|
-
|
€
10K
|
|
|
€
8K
|
€
5K
|
€
633
|
€
618
|
€
5K
|
€
5K
|
|
€
3K
|
€
1K
|
€
4K
|
|
|
€
51
|
€
173
|
€
133
|
|
|
|
|
€
94
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
10K
|
€
-8K
|
€
17K
|
€
-2K
|
€
36K
|
€
13K
|
€
33K
|
€
-44K
|
€
12K
|
|
|
€
14K
|
€
6K
|
€
-12K
|
€
4K
|
€
-18K
|
€
20K
|
€
10K
|
€
32K
|
€
-47K
|
€
4K
|
|
|
€
13K
|
€
1K
|
€
-13K
|
€
3K
|
€
-19K
|
€
14K
|
€
10K
|
€
30K
|
€
-48K
|
€
3K
|
|
|
|
-
|
-
|
€
12K
|
€
0
|
€
38K
|
|
|
€
400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
5K
|
€
5K
|
€
17K
|
€
12K
|
€
2K
|
€
13K
|
€
4K
|
€
621
|
€
5K
|
|
|
€
16K
|
€
5K
|
€
-9K
|
€
16K
|
€
-3K
|
€
30K
|
€
13K
|
€
31K
|
€
-45K
|
€
10K
|
|
|
€
7K
|
€
-6K
|
€
-8K
|
€
7K
|
€
-2K
|
€
7K
|
€
3K
|
€
-3K
|
€
-44K
|
€
5K
|
|
|
1,27
|
0,74
|
0,66
|
1,20
|
0,93
|
1,17
|
1,12
|
0,84
|
0,05
|
1,17
|
|
|
1,21
|
0,46
|
0,33
|
1,20
|
0,93
|
1,17
|
1,12
|
0,84
|
0,05
|
1,17
|
|
|
1,29
|
0,75
|
0,66
|
1,20
|
0,93
|
1,17
|
1,12
|
0,84
|
0,05
|
1,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
21K
|
€
23K
|
€
53K
|
€
38K
|
€
78K
|
€
30K
|
€
16K
|
€
11K
|
€
44K
|
|
|
€
27K
|
€
26K
|
€
29K
|
€
46K
|
€
35K
|
€
56K
|
€
22K
|
€
19K
|
€
49K
|
€
35K
|
|
|
€
26K
|
€
23K
|
€
23K
|
€
35K
|
€
28K
|
€
44K
|
€
22K
|
€
19K
|
€
47K
|
€
28K
|
|
|
|
€
3K
|
€
6K
|
€
12K
|
€
7K
|
€
12K
|
|
|
€
3K
|
€
7K
|
|
|
22,84%
|
-26,00%
|
-29,29%
|
12,15%
|
9,30%
|
28,67%
|
26,62%
|
-13,52%
|
-359,84%
|
20,75%
|
|
|
|
-0,48
|
-0,97
|
1,85
|
1,96
|
0,54
|
|
|
-0,07
|
0,77
|
|
|
1,60
|
2,51
|
|
2,69
|
|
1,56
|
1,66
|
0,57
|
|
2,99
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
197,69%
|
-100,69%
|
134,63%
|
251,55%
|
-98,20%
|
134,69%
|
164,01%
|
-1 375,08%
|
115,94%
|
112,23%
|
|
|
166,83%
|
-23,37%
|
197,31%
|
44,80%
|
-533,24%
|
64,33%
|
127,77%
|
-1 357,08%
|
123,82%
|
32,53%
|
|
|
38,10
|
6,07
|
-57,78
|
5,44
|
-49,61
|
18,44
|
34,01
|
183,50
|
-445,55
|
6,75
|
|
|
166,83
|
-23,37
|
197,31
|
44,80
|
-533,24
|
64,33
|
127,77
|
-1 357,08
|
123,82
|
32,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|