A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
37K
|
€
28K
|
€
32K
|
€
37K
|
€
25K
|
€
18K
|
€
41K
|
€
17K
|
€
32K
|
€
50K
|
€
115K
|
€
3K
|
€
-1K
|
€
22K
|
€
-61
|
€
-4K
|
€
168
|
€
-7K
|
|
|
€
8K
|
€
3K
|
€
1K
|
€
5K
|
€
5K
|
€
2K
|
€
-10K
|
€
-22K
|
€
-3K
|
€
34K
|
€
58K
|
€
128K
|
€
15K
|
€
54K
|
€
21K
|
€
-32K
|
€
20K
|
€
-471
|
€
2K
|
|
|
€
255K
|
€
247K
|
€
244K
|
€
243K
|
€
238K
|
€
233K
|
€
231K
|
€
242K
|
€
263K
|
€
266K
|
€
483K
|
€
425K
|
€
297K
|
€
282K
|
€
228K
|
€
207K
|
€
239K
|
€
219K
|
€
224K
|
|
|
€
47K
|
€
31K
|
€
25K
|
€
29K
|
€
33K
|
€
25K
|
€
23K
|
€
14K
|
€
22K
|
€
41K
|
€
72K
|
€
145K
|
€
17K
|
€
15K
|
€
32K
|
€
10K
|
€
12K
|
€
11K
|
€
11K
|
|
|
€
3K
|
€
25K
|
€
19K
|
€
12K
|
€
15K
|
€
16K
|
€
12K
|
€
20K
|
€
2K
|
€
6K
|
€
2K
|
|
€
327
|
€
787
|
€
272
|
€
43
|
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
833
|
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
10,24%
|
|
|
|
|
|
|
|
|
23,72%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
32K
|
€
24K
|
€
28K
|
€
32K
|
€
21K
|
€
15K
|
€
4K
|
€
13K
|
€
29K
|
€
50K
|
€
115K
|
€
2K
|
€
-2K
|
€
21K
|
€
-522
|
€
-4K
|
€
168
|
€
-7K
|
|
|
€
23K
|
€
13K
|
€
6K
|
€
10K
|
€
16K
|
€
6K
|
€
-6K
|
€
-17K
|
€
-6K
|
€
29K
|
€
50K
|
€
115K
|
€
2K
|
€
-2K
|
€
21K
|
€
-522
|
€
-4K
|
€
168
|
€
-7K
|
|
|
€
8K
|
€
3K
|
€
1K
|
€
5K
|
€
17K
|
€
2K
|
€
-10K
|
€
-22K
|
€
-3K
|
€
21K
|
€
58K
|
€
128K
|
€
15K
|
€
54K
|
€
21K
|
€
-32K
|
€
20K
|
€
-471
|
€
2K
|
|
|
€
0
|
€
0
|
€
13K
|
€
-11K
|
€
25K
|
€
21K
|
€
5K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
109
|
|
|
€
216
|
€
886
|
€
3K
|
€
335
|
€
1K
|
€
3K
|
€
34K
|
€
143
|
€
4K
|
€
867
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
221
|
€
101
|
|
|
€
27K
|
€
22K
|
€
20K
|
€
23K
|
€
21K
|
€
17K
|
€
11K
|
€
-1K
|
€
16K
|
€
34K
|
€
58K
|
€
128K
|
€
15K
|
€
54K
|
€
21K
|
€
-32K
|
€
20K
|
€
-471
|
€
2K
|
|
|
€
119K
|
€
122K
|
€
129K
|
€
151K
|
€
146K
|
€
180K
|
€
194K
|
€
141K
|
€
19K
|
€
81K
|
€
65K
|
€
425K
|
€
297K
|
€
282K
|
€
228K
|
€
189K
|
€
221K
|
€
201K
|
€
206K
|
|
|
1,52
|
1,15
|
1,19
|
1,27
|
1,38
|
1,59
|
3,97
|
2,49
|
1,43
|
5,88
|
11,33
|
57,04
|
33,65
|
30,97
|
30,01
|
25,72
|
14,48
|
20,90
|
31,15
|
|
|
1,52
|
1,15
|
1,19
|
1,27
|
1,38
|
1,59
|
3,97
|
2,49
|
1,43
|
5,88
|
11,33
|
57,04
|
33,65
|
30,97
|
30,01
|
25,72
|
14,48
|
20,90
|
31,15
|
|
|
1,63
|
1,15
|
1,19
|
1,28
|
1,39
|
1,59
|
3,97
|
2,49
|
1,43
|
6,46
|
11,33
|
57,04
|
33,65
|
30,97
|
30,01
|
25,72
|
14,48
|
20,90
|
31,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
661K
|
€
1,28M
|
€
1,17M
|
€
1,07M
|
€
913K
|
€
860K
|
€
632K
|
€
698K
|
€
647K
|
€
283K
|
€
490K
|
€
433K
|
€
306K
|
€
291K
|
€
236K
|
€
214K
|
€
255K
|
€
229K
|
€
230K
|
|
|
€
406K
|
€
1,03M
|
€
926K
|
€
823K
|
€
675K
|
€
627K
|
€
401K
|
€
456K
|
€
383K
|
€
17K
|
€
6K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
16K
|
€
10K
|
€
7K
|
|
|
€
213K
|
€
825K
|
€
689K
|
€
556K
|
€
379K
|
€
303K
|
€
65K
|
€
95K
|
€
45K
|
€
15K
|
€
6K
|
€
8K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
16K
|
€
10K
|
€
7K
|
|
|
€
178K
|
€
208K
|
€
237K
|
€
266K
|
€
294K
|
€
324K
|
€
335K
|
€
362K
|
€
338K
|
|
|
|
|
|
|
|
|
|
|
|
|
38,53%
|
19,32%
|
20,87%
|
22,79%
|
26,07%
|
27,11%
|
36,60%
|
34,61%
|
40,73%
|
94,11%
|
98,71%
|
98,25%
|
97,03%
|
96,77%
|
96,67%
|
96,43%
|
93,56%
|
95,58%
|
97,03%
|
|
|
0,70
|
0,84
|
0,97
|
1,09
|
1,24
|
1,39
|
1,45
|
1,50
|
1,29
|
|
|
|
|
|
|
|
|
|
|
|
|
9,60
|
32,47
|
38,66
|
29,50
|
20,97
|
30,03
|
27,49
|
122,59
|
30,46
|
0,57
|
0,13
|
0,07
|
3,82
|
|
0,37
|
|
|
60,16
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,76%
|
9,02%
|
8,03%
|
9,48%
|
8,78%
|
7,41%
|
4,60%
|
-0,58%
|
6,20%
|
12,68%
|
11,98%
|
30,14%
|
5,10%
|
19,20%
|
9,34%
|
-15,44%
|
8,35%
|
-0,22%
|
0,94%
|
|
|
3,20%
|
1,24%
|
0,50%
|
2,09%
|
1,95%
|
0,89%
|
-4,48%
|
-9,01%
|
-1,02%
|
12,68%
|
11,98%
|
30,14%
|
5,10%
|
19,20%
|
9,34%
|
-15,44%
|
8,35%
|
-0,22%
|
0,94%
|
|
|
1,23
|
0,24
|
0,10
|
0,48
|
0,51
|
0,24
|
-1,64
|
-3,12
|
-0,41
|
11,93
|
11,83
|
29,61
|
4,95
|
18,58
|
9,02
|
-14,89
|
7,81
|
-0,21
|
0,91
|
|
|
3,20
|
1,24
|
0,50
|
2,09
|
1,95
|
0,89
|
-4,48
|
-9,01
|
-1,02
|
12,68
|
11,98
|
30,14
|
5,10
|
19,20
|
9,34
|
-15,44
|
8,35
|
-0,22
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|