A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
25K
|
€
10K
|
€
43K
|
€
31K
|
€
12K
|
€
22K
|
€
13K
|
€
6K
|
€
34K
|
€
44K
|
€
37K
|
€
57K
|
€
84K
|
€
106K
|
€
195K
|
€
200K
|
€
40K
|
€
79K
|
|
|
€
-31K
|
€
-11K
|
€
-6K
|
€
-2K
|
€
-8K
|
€
-11K
|
€
-8K
|
€
-20K
|
€
-8K
|
€
-8K
|
€
-4K
|
€
-13K
|
€
-1K
|
€
9K
|
€
24K
|
€
81K
|
€
81K
|
€
-19K
|
€
1K
|
|
|
€
19K
|
€
51K
|
€
62K
|
€
68K
|
€
71K
|
€
79K
|
€
90K
|
€
97K
|
€
117K
|
€
125K
|
€
132K
|
€
136K
|
€
149K
|
€
150K
|
€
142K
|
€
117K
|
€
37K
|
€
-44K
|
€
-25K
|
|
|
€
682
|
€
16K
|
€
20K
|
€
35K
|
€
21K
|
€
17K
|
€
19K
|
€
11K
|
€
27K
|
€
25K
|
€
30K
|
€
25K
|
€
39K
|
€
60K
|
€
87K
|
€
151K
|
€
156K
|
€
29K
|
€
44K
|
|
|
€
3K
|
€
8K
|
€
7K
|
|
€
6K
|
€
307
|
€
315
|
€
355
|
€
463
|
|
|
|
|
|
|
€
14K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-51
|
€
20K
|
€
26K
|
€
39K
|
€
27K
|
€
18K
|
€
20K
|
€
9K
|
€
28K
|
€
28K
|
€
32K
|
€
25K
|
€
44K
|
€
72K
|
€
102K
|
€
184K
|
€
194K
|
€
37K
|
€
63K
|
|
|
€
-31K
|
€
-11K
|
€
-5K
|
€
378
|
€
-8K
|
€
-10K
|
€
-8K
|
€
-19K
|
€
-7K
|
€
-7K
|
€
-4K
|
€
-15K
|
€
-4K
|
€
32K
|
€
45K
|
€
132K
|
€
109K
|
€
-18K
|
€
3K
|
|
|
€
-31K
|
€
-11K
|
€
-6K
|
€
-958
|
€
-8K
|
€
-10K
|
€
-8K
|
€
-20K
|
€
-8K
|
€
-8K
|
€
-4K
|
€
-13K
|
€
-3K
|
€
9K
|
€
24K
|
€
81K
|
€
81K
|
€
-19K
|
€
1K
|
|
|
€
3K
|
€
6K
|
€
941
|
€
31K
|
€
93K
|
€
6K
|
€
4K
|
€
9K
|
€
4K
|
€
2K
|
€
5K
|
€
-2K
|
€
64K
|
€
799
|
€
40K
|
€
34K
|
€
283K
|
€
470
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
11K
|
€
38K
|
€
9K
|
€
24K
|
€
31K
|
€
7K
|
€
29K
|
€
12K
|
€
86K
|
€
8K
|
€
5K
|
€
18K
|
€
8K
|
€
7K
|
€
86K
|
€
39K
|
€
5K
|
€
24K
|
|
|
€
-685
|
€
19K
|
€
25K
|
€
36K
|
€
27K
|
€
7K
|
€
19K
|
€
9K
|
€
1K
|
€
29K
|
€
40K
|
€
36K
|
€
54K
|
€
57K
|
€
81K
|
€
141K
|
€
168K
|
€
35K
|
€
69K
|
|
|
€
-2K
|
€
2K
|
€
1K
|
€
10K
|
€
5K
|
€
11K
|
€
-101K
|
€
-116K
|
€
-116K
|
€
-113K
|
€
-140K
|
€
-175K
|
€
-212K
|
€
-203K
|
€
-259K
|
€
-299K
|
€
-408K
|
€
-291K
|
€
-325K
|
|
|
0,93
|
1,09
|
1,03
|
2,50
|
1,21
|
1,45
|
0,10
|
0,24
|
0,21
|
0,45
|
0,08
|
0,07
|
0,09
|
0,15
|
0,19
|
0,23
|
0,22
|
0,06
|
0,11
|
|
|
0,93
|
1,09
|
1,03
|
2,50
|
1,21
|
1,45
|
0,10
|
0,24
|
0,21
|
0,45
|
0,08
|
0,07
|
0,09
|
0,15
|
0,19
|
0,23
|
0,22
|
0,06
|
0,11
|
|
|
1,08
|
1,36
|
1,15
|
4
|
1,50
|
1,77
|
0,10
|
0,24
|
0,22
|
0,46
|
0,08
|
0,07
|
0,10
|
0,16
|
0,19
|
0,23
|
0,22
|
0,06
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
218K
|
€
263K
|
€
265K
|
€
283K
|
€
233K
|
€
232K
|
€
280K
|
€
295K
|
€
385K
|
€
340K
|
€
370K
|
€
422K
|
€
420K
|
€
485K
|
€
528K
|
€
574K
|
€
278K
|
€
353K
|
|
|
€
168K
|
€
167K
|
€
201K
|
€
177K
|
€
192K
|
€
134K
|
€
112K
|
€
152K
|
€
147K
|
€
204K
|
€
153K
|
€
187K
|
€
234K
|
€
240K
|
€
321K
|
€
389K
|
€
523K
|
€
310K
|
€
364K
|
|
|
€
19K
|
€
17K
|
€
38K
|
€
4K
|
€
18K
|
€
19K
|
€
109K
|
€
151K
|
€
142K
|
€
199K
|
€
150K
|
€
185K
|
€
232K
|
€
237K
|
€
319K
|
€
387K
|
€
520K
|
€
309K
|
€
364K
|
|
|
€
145K
|
€
145K
|
€
158K
|
€
170K
|
€
170K
|
€
110K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,35%
|
23,27%
|
23,60%
|
25,82%
|
24,97%
|
33,97%
|
38,66%
|
34,76%
|
39,69%
|
32,32%
|
38,93%
|
36,77%
|
35,30%
|
35,79%
|
29,23%
|
22,24%
|
6,41%
|
-15,98%
|
-7,20%
|
|
|
7,49
|
2,87
|
2,55
|
2,49
|
2,41
|
1,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,33
|
7,87
|
4,55
|
7,22
|
7,61
|
5,70
|
16,42
|
5,29
|
7,37
|
4,79
|
7,42
|
5,38
|
3,35
|
3,16
|
2,12
|
2,69
|
8,40
|
5,83
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,54%
|
38,49%
|
39,64%
|
52,98%
|
37,54%
|
9,13%
|
21,69%
|
8,98%
|
1,12%
|
23,32%
|
29,99%
|
26,21%
|
36,27%
|
37,71%
|
56,92%
|
119,84%
|
456,44%
|
-78,76%
|
-273,02%
|
|
|
-161,45%
|
-22,61%
|
-10,25%
|
-3,22%
|
-12,00%
|
-13,31%
|
-8,83%
|
-20,12%
|
-6,41%
|
-6,26%
|
-2,91%
|
-9,44%
|
-0,84%
|
5,76%
|
17,09%
|
68,68%
|
220,76%
|
42,79%
|
-4,30%
|
|
|
-16,72
|
-5,26
|
-2,42
|
-0,83
|
-3,00
|
-4,52
|
-3,41
|
-7,00
|
-2,55
|
-2,02
|
-1,13
|
-3,47
|
-0,30
|
2,06
|
4,99
|
15,27
|
14,16
|
-6,84
|
0,31
|
|
|
-161,45
|
-22,61
|
-10,25
|
-3,22
|
-12,00
|
-13,31
|
-8,83
|
-20,12
|
-6,41
|
-6,26
|
-2,91
|
-9,44
|
-0,84
|
5,76
|
17,09
|
68,68
|
220,76
|
42,79
|
-4,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|