AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
18K
|
€
-2K
|
€
2K
|
|
|
|
€
-16K
|
€
-4K
|
€
-3K
|
€
-7K
|
|
|
€
32K
|
€
48K
|
€
52K
|
€
55K
|
|
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-4K
|
€
817
|
€
-5K
|
|
|
€
-15K
|
€
-4K
|
€
817
|
€
-7K
|
|
|
€
-16K
|
€
-4K
|
€
-3K
|
€
-7K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
25K
|
€
52K
|
€
56K
|
|
|
€
-16K
|
€
-4K
|
€
-3K
|
€
-5K
|
|
|
€
9.67M
|
€
6.12M
|
€
2.00M
|
€
55K
|
|
|
17.63
|
28.62
|
30.72
|
2.25
|
|
|
-0.37
|
-0.49
|
19.49
|
1.28
|
|
|
81.84
|
129.82
|
53.16
|
2.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10.25M
|
€
6.35M
|
€
2.07M
|
€
98K
|
|
|
€
10.22M
|
€
6.30M
|
€
2.01M
|
€
44K
|
|
|
€
125K
|
€
49K
|
€
39K
|
€
44K
|
|
|
€
9.64M
|
€
6.08M
|
€
1.95M
|
|
|
|
0.31%
|
0.75%
|
2.5%
|
55.56%
|
|
|
302.79
|
127.73
|
37.67
|
|
|
|
Dettes / EBITDA
|
|
|
2,464.24
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-49.47%
|
-8.58%
|
-5.71%
|
-8.91%
|
|
|
-49.47%
|
-8.58%
|
-5.71%
|
-12.61%
|
|
|
-0.15
|
-0.06
|
-0.14
|
-7.00
|
|
|
-49.47
|
-8.58
|
-5.71
|
-12.61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
351.14
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
1,140.03
|
|
|
365.00
|
|
|
0.40
|
0.00
|
0.00
|
2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|