A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
59K
|
€
32K
|
€
39K
|
€
-2K
|
€
10K
|
€
83K
|
€
-2K
|
€
633K
|
€
24K
|
€
34K
|
€
38K
|
€
29K
|
€
37K
|
€
39K
|
€
48K
|
€
53K
|
€
46K
|
€
45K
|
|
|
€
-39K
|
€
10K
|
€
-38K
|
€
-22K
|
€
-54K
|
€
-32K
|
€
44K
|
€
-51K
|
€
-18K
|
€
5K
|
€
6K
|
€
12K
|
€
27K
|
€
9K
|
€
41K
|
€
57K
|
€
54K
|
€
35K
|
€
7K
|
|
|
€
385K
|
€
424K
|
€
524K
|
€
562K
|
€
585K
|
€
638K
|
€
670K
|
€
627K
|
€
1,28M
|
€
1,30M
|
€
1,29M
|
€
1,28M
|
€
1,27M
|
€
1,25M
|
€
1,24M
|
€
1,20M
|
€
1,52M
|
€
1,46M
|
€
1,43M
|
|
|
€
35K
|
€
61K
|
€
42K
|
€
50K
|
€
25K
|
€
30K
|
€
103K
|
€
27K
|
€
113K
|
€
70K
|
€
74K
|
€
81K
|
€
73K
|
€
79K
|
€
80K
|
€
87K
|
€
121K
|
€
148K
|
€
108K
|
|
|
€
278
|
-
|
€
620
|
€
1K
|
€
540
|
€
2K
|
€
2K
|
€
2K
|
€
541
|
|
|
€
3K
|
€
658
|
€
548
|
€
914
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
111K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
1 076,46%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
50K
|
€
23K
|
€
31K
|
€
-9K
|
€
1K
|
€
74K
|
€
-13K
|
€
53K
|
€
17K
|
€
22K
|
€
30K
|
€
22K
|
€
30K
|
€
32K
|
€
42K
|
€
48K
|
€
40K
|
€
40K
|
|
|
€
-19K
|
€
8K
|
€
-32K
|
€
-15K
|
€
-46K
|
€
-26K
|
€
51K
|
€
-46K
|
€
-18K
|
€
5K
|
€
7K
|
€
17K
|
€
9K
|
€
17K
|
€
19K
|
€
29K
|
€
26K
|
€
15K
|
€
12K
|
|
|
€
-39K
|
€
10K
|
€
-38K
|
€
-22K
|
€
-54K
|
€
-32K
|
€
44K
|
€
-48K
|
€
-8K
|
€
9K
|
€
11K
|
€
17K
|
€
32K
|
€
14K
|
€
46K
|
€
62K
|
€
59K
|
€
40K
|
€
12K
|
|
|
€
0
|
€
0
|
€
47K
|
€
61K
|
|
|
€
-382K
|
€
31K
|
€
339K
|
€
0
|
€
13K
|
€
-138K
|
€
-33K
|
€
12K
|
€
0
|
€
650
|
€
7K
|
€
5K
|
€
35K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
210K
|
€
343K
|
€
342K
|
€
405K
|
€
496K
|
€
651K
|
€
734K
|
€
310K
|
€
577K
|
€
2K
|
€
17K
|
€
60K
|
€
370
|
€
2K
|
€
1K
|
€
429
|
€
2K
|
€
1K
|
€
314
|
|
|
€
2K
|
€
52K
|
€
16K
|
€
24K
|
€
-16K
|
€
-5K
|
€
67K
|
€
-18K
|
€
53K
|
€
17K
|
€
21K
|
€
26K
|
€
40K
|
€
22K
|
€
53K
|
€
70K
|
€
76K
|
€
61K
|
€
34K
|
|
|
€
-46K
|
€
-48K
|
€
10K
|
€
41K
|
€
78K
|
€
209K
|
€
303K
|
€
-140K
|
€
511K
|
€
7K
|
€
-7K
|
€
-13K
|
€
-175K
|
€
-185K
|
€
-193K
|
€
-244K
|
€
483K
|
€
481K
|
€
473K
|
|
|
0,82
|
0,88
|
1,03
|
1,11
|
1,19
|
1,47
|
1,69
|
0,69
|
4,07
|
1,02
|
0,98
|
0,97
|
0,66
|
0,61
|
0,73
|
0,61
|
2,88
|
3,34
|
3,19
|
|
|
0,82
|
0,88
|
1,03
|
1,11
|
1,19
|
1,47
|
1,69
|
0,69
|
4,07
|
1,02
|
0,98
|
0,97
|
0,66
|
0,61
|
0,73
|
0,61
|
2,88
|
3,34
|
3,19
|
|
|
0,89
|
0,90
|
1,05
|
1,13
|
1,21
|
1,49
|
1,72
|
0,70
|
4,37
|
1,03
|
0,99
|
1,01
|
0,68
|
0,62
|
0,75
|
0,63
|
4,17
|
4,73
|
4,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
645K
|
€
831K
|
€
859K
|
€
929K
|
€
1,00M
|
€
1,08M
|
€
1,11M
|
€
1,08M
|
€
1,45M
|
€
1,66M
|
€
1,66M
|
€
1,68M
|
€
1,80M
|
€
1,74M
|
€
1,97M
|
€
1,85M
|
€
1,80M
|
€
1,73M
|
€
1,75M
|
|
|
€
260K
|
€
408K
|
€
335K
|
€
367K
|
€
420K
|
€
445K
|
€
438K
|
€
456K
|
€
167K
|
€
362K
|
€
360K
|
€
385K
|
€
517K
|
€
480K
|
€
715K
|
€
629K
|
€
257K
|
€
236K
|
€
290K
|
|
|
€
240K
|
€
399K
|
€
329K
|
€
361K
|
€
412K
|
€
438K
|
€
431K
|
€
450K
|
€
155K
|
€
358K
|
€
354K
|
€
369K
|
€
503K
|
€
478K
|
€
701K
|
€
607K
|
€
246K
|
€
206K
|
€
216K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
€
73K
|
|
|
59,69%
|
50,96%
|
60,99%
|
60,51%
|
58,21%
|
58,91%
|
60,48%
|
57,90%
|
88,39%
|
77,85%
|
77,81%
|
76,42%
|
70,58%
|
71,53%
|
62,77%
|
64,79%
|
84,40%
|
84,80%
|
81,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,05
|
|
|
11,72
|
8,20
|
14,43
|
12,03
|
|
416,44
|
5,88
|
|
3,17
|
21,37
|
16,26
|
12,68
|
23,53
|
15,76
|
22,26
|
15,07
|
5,35
|
5,83
|
7,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,57%
|
12,29%
|
3,12%
|
4,21%
|
-2,75%
|
-0,78%
|
10,03%
|
-2,80%
|
4,11%
|
1,28%
|
1,66%
|
2,00%
|
3,12%
|
1,80%
|
4,33%
|
5,83%
|
4,99%
|
4,14%
|
2,41%
|
|
|
-10,05%
|
2,42%
|
-7,34%
|
-3,96%
|
-9,15%
|
-5,06%
|
6,49%
|
-8,08%
|
-1,38%
|
0,36%
|
0,49%
|
0,93%
|
2,12%
|
0,71%
|
3,31%
|
4,77%
|
3,56%
|
2,39%
|
0,48%
|
|
|
-6,00
|
1,24
|
-4,48
|
-2,39
|
-5,33
|
-2,98
|
3,93
|
-4,68
|
-1,22
|
0,28
|
0,38
|
0,71
|
1,50
|
0,51
|
2,07
|
3,09
|
3,00
|
2,03
|
0,39
|
|
|
-10,05
|
2,42
|
-7,34
|
-3,96
|
-9,15
|
-5,06
|
6,49
|
-8,08
|
-1,38
|
0,36
|
0,49
|
0,93
|
2,12
|
0,71
|
3,31
|
4,77
|
3,56
|
2,39
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,83
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,83
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|