A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,63M
|
€
155K
|
€
166K
|
€
101K
|
€
105K
|
€
76K
|
€
20K
|
€
102K
|
€
126K
|
€
172K
|
€
212K
|
€
307K
|
€
263K
|
€
116K
|
€
125K
|
€
115K
|
€
114K
|
€
139K
|
€
84K
|
|
|
€
1,00M
|
€
112K
|
€
96K
|
€
60K
|
€
37K
|
€
12K
|
€
-6K
|
€
-2K
|
€
21K
|
€
57K
|
€
83K
|
€
155K
|
€
118K
|
€
23K
|
€
106K
|
€
42K
|
€
17K
|
€
27K
|
€
37K
|
|
|
€
1,93M
|
€
925K
|
€
814K
|
€
718K
|
€
658K
|
€
621K
|
€
609K
|
€
615K
|
€
617K
|
€
595K
|
€
538K
|
€
455K
|
€
360K
|
€
282K
|
€
259K
|
€
313K
|
€
271K
|
€
95K
|
€
67K
|
|
|
€
1,84M
|
€
194K
|
€
199K
|
€
108K
|
€
133K
|
€
102K
|
€
76K
|
€
124K
|
€
146K
|
€
177K
|
€
200K
|
€
276K
|
€
231K
|
€
107K
|
€
95K
|
€
88K
|
€
90K
|
€
113K
|
€
67K
|
|
|
€
28K
|
€
7K
|
€
54K
|
€
63K
|
€
28K
|
€
15K
|
€
7K
|
€
16K
|
€
50K
|
€
88K
|
€
115K
|
€
99K
|
€
70K
|
€
25K
|
€
21K
|
€
23K
|
€
25K
|
€
34K
|
€
27K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,73%
|
33,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,63M
|
€
153K
|
€
164K
|
€
75K
|
€
103K
|
€
73K
|
€
48K
|
€
96K
|
€
122K
|
€
166K
|
€
208K
|
€
304K
|
€
248K
|
€
113K
|
€
90K
|
€
105K
|
€
111K
|
€
137K
|
€
81K
|
|
|
€
1,61M
|
€
132K
|
€
161K
|
€
74K
|
€
49K
|
€
18K
|
€
-7K
|
€
42K
|
€
57K
|
€
99K
|
€
143K
|
€
242K
|
€
189K
|
€
64K
|
€
42K
|
€
50K
|
€
51K
|
€
78K
|
€
62K
|
|
|
€
1,00M
|
€
112K
|
€
96K
|
€
127K
|
€
40K
|
€
15K
|
€
-2K
|
€
2K
|
€
27K
|
€
63K
|
€
89K
|
€
166K
|
€
118K
|
€
23K
|
€
-4K
|
€
42K
|
€
17K
|
€
27K
|
€
37K
|
|
|
€
4K
|
€
26K
|
€
8K
|
€
-230K
|
€
3K
|
€
922
|
€
3K
|
€
-572
|
€
204
|
€
20K
|
€
74K
|
€
91K
|
€
117K
|
€
6K
|
€
-360K
|
€
9K
|
€
164K
|
€
680K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,24M
|
€
407K
|
€
399K
|
€
389K
|
€
25K
|
€
6K
|
€
14K
|
€
398
|
€
13K
|
€
90K
|
€
29K
|
€
46K
|
€
76K
|
€
31K
|
€
174K
|
€
29K
|
€
60K
|
€
81K
|
€
27K
|
|
|
€
1,02M
|
€
133K
|
€
99K
|
€
61K
|
€
91K
|
€
66K
|
€
19K
|
€
53K
|
€
86K
|
€
124K
|
€
148K
|
€
217K
|
€
176K
|
€
73K
|
€
184K
|
€
98K
|
€
76K
|
€
87K
|
€
57K
|
|
|
€
1,61M
|
€
447K
|
€
380K
|
€
317K
|
€
239K
|
€
165K
|
€
142K
|
€
176K
|
€
99K
|
€
77K
|
€
56K
|
€
72K
|
€
123K
|
€
177K
|
€
245K
|
€
4K
|
€
19K
|
€
-17K
|
€
-1K
|
|
|
8,76
|
8,28
|
4,36
|
3,58
|
4,11
|
3,33
|
3,28
|
3,48
|
1,71
|
1,44
|
1,21
|
1,24
|
1,52
|
2,84
|
3,99
|
1,05
|
1,28
|
0,85
|
0,98
|
|
|
8,76
|
8,28
|
4,36
|
3,58
|
4,11
|
3,33
|
3,28
|
3,48
|
1,71
|
1,44
|
1,21
|
1,24
|
1,52
|
2,84
|
3,99
|
1,05
|
1,28
|
0,85
|
0,98
|
|
|
10,47
|
13,58
|
7,22
|
6,20
|
10,51
|
10,07
|
10,99
|
10,05
|
5,06
|
4,08
|
2,93
|
2,66
|
2,94
|
2,84
|
3,99
|
1,05
|
1,28
|
0,85
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,20M
|
€
1,07M
|
€
1,03M
|
€
968K
|
€
1,04M
|
€
1,00M
|
€
1,02M
|
€
1,11M
|
€
1,15M
|
€
1,23M
|
€
1,34M
|
€
1,36M
|
€
1,22M
|
€
940K
|
€
930K
|
€
1,07M
|
€
1,05M
|
€
963K
|
€
324K
|
|
|
€
272K
|
€
148K
|
€
220K
|
€
250K
|
€
344K
|
€
347K
|
€
377K
|
€
424K
|
€
458K
|
€
562K
|
€
721K
|
€
822K
|
€
774K
|
€
571K
|
€
585K
|
€
752K
|
€
783K
|
€
868K
|
€
256K
|
|
|
€
207K
|
€
61K
|
€
113K
|
€
122K
|
€
76K
|
€
71K
|
€
62K
|
€
71K
|
€
137K
|
€
176K
|
€
264K
|
€
302K
|
€
236K
|
€
96K
|
€
82K
|
€
83K
|
€
69K
|
€
113K
|
€
79K
|
|
|
€
65K
|
€
86K
|
€
107K
|
€
128K
|
€
267K
|
€
276K
|
€
315K
|
€
353K
|
€
319K
|
€
385K
|
€
457K
|
€
520K
|
€
538K
|
€
475K
|
€
503K
|
€
670K
|
€
713K
|
€
755K
|
€
177K
|
|
|
87,64%
|
86,24%
|
78,69%
|
74,13%
|
63,47%
|
61,82%
|
59,45%
|
55,46%
|
53,79%
|
48,31%
|
40,24%
|
33,53%
|
29,52%
|
30,07%
|
27,84%
|
29,41%
|
25,75%
|
9,84%
|
20,80%
|
|
|
0,03
|
0,09
|
0,13
|
0,18
|
0,41
|
0,45
|
0,52
|
0,57
|
0,52
|
0,65
|
0,85
|
1,14
|
1,49
|
1,68
|
1,94
|
2,14
|
2,63
|
7,97
|
2,63
|
|
|
0,17
|
0,96
|
1,35
|
3,33
|
3,33
|
4,74
|
7,91
|
4,42
|
3,76
|
3,39
|
3,47
|
2,71
|
3,13
|
5,03
|
6,47
|
7,13
|
7,07
|
6,33
|
3,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,09%
|
14,40%
|
12,18%
|
8,54%
|
13,89%
|
10,69%
|
3,11%
|
8,59%
|
13,89%
|
20,87%
|
27,49%
|
47,66%
|
48,88%
|
25,78%
|
71,10%
|
31,18%
|
28,05%
|
91,58%
|
84,12%
|
|
|
52,00%
|
12,07%
|
11,80%
|
8,32%
|
5,66%
|
1,86%
|
-0,97%
|
-0,25%
|
3,46%
|
9,63%
|
15,40%
|
34,04%
|
32,68%
|
8,31%
|
40,79%
|
13,39%
|
6,15%
|
28,95%
|
55,52%
|
|
|
45,57
|
10,41
|
9,28
|
6,16
|
3,59
|
1,15
|
-0,58
|
-0,14
|
1,86
|
4,65
|
6,20
|
11,41
|
9,65
|
2,50
|
11,36
|
3,94
|
1,58
|
2,85
|
11,55
|
|
|
52,00
|
12,07
|
11,80
|
8,32
|
5,66
|
1,86
|
-0,97
|
-0,25
|
3,46
|
9,63
|
15,40
|
34,04
|
32,68
|
8,31
|
40,79
|
13,39
|
6,15
|
28,95
|
55,52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|