A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
498K
|
€
527K
|
€
511K
|
€
434K
|
€
339K
|
€
321K
|
€
320K
|
€
314K
|
€
283K
|
€
270K
|
€
254K
|
€
257K
|
€
259K
|
€
253K
|
€
209K
|
€
205K
|
€
152K
|
€
168K
|
€
167K
|
€
154K
|
|
|
€
38K
|
€
39K
|
€
2K
|
€
4K
|
€
-4K
|
€
-834
|
€
-5K
|
€
-26K
|
€
-17K
|
€
-1K
|
€
-2K
|
€
85K
|
€
23K
|
€
24K
|
€
14K
|
€
16K
|
€
-19K
|
€
8K
|
€
42K
|
€
9K
|
|
|
€
216K
|
€
178K
|
€
138K
|
€
136K
|
€
132K
|
€
137K
|
€
137K
|
€
142K
|
€
168K
|
€
185K
|
€
187K
|
€
189K
|
€
104K
|
€
95K
|
€
71K
|
€
57K
|
€
41K
|
€
60K
|
€
52K
|
€
10K
|
|
|
7,60
|
7,60
|
8,60
|
9,60
|
8,60
|
7,20
|
7,40
|
7,30
|
6,10
|
6,30
|
6,10
|
5,80
|
7,40
|
7,30
|
6
|
5,50
|
5,30
|
4,80
|
4,20
|
4,30
|
|
|
€
144K
|
€
218K
|
€
137K
|
€
118K
|
€
107K
|
€
102K
|
€
91K
|
€
99K
|
€
104K
|
€
122K
|
€
111K
|
€
139K
|
€
77K
|
€
136K
|
€
107K
|
€
81K
|
€
32K
|
€
87K
|
€
88K
|
€
68K
|
|
|
€
40K
|
€
2K
|
€
61K
|
€
27K
|
€
17K
|
€
22K
|
€
20K
|
€
14K
|
€
19K
|
€
20K
|
€
24K
|
€
21K
|
€
12K
|
€
13K
|
€
6K
|
€
8K
|
€
6K
|
€
8K
|
€
8K
|
€
6K
|
|
|
€
321K
|
€
346K
|
€
385K
|
€
332K
|
€
236K
|
€
231K
|
€
231K
|
€
212K
|
€
175K
|
€
179K
|
€
174K
|
€
165K
|
€
210K
|
€
167K
|
€
145K
|
€
138K
|
€
122K
|
€
95K
|
€
95K
|
€
97K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
170K
|
€
175K
|
€
113K
|
€
94K
|
€
86K
|
€
80K
|
€
69K
|
€
77K
|
€
72K
|
€
86K
|
€
74K
|
€
87K
|
€
46K
|
€
77K
|
€
62K
|
€
52K
|
€
22K
|
€
67K
|
€
68K
|
€
55K
|
|
|
€
89K
|
€
79K
|
€
24K
|
€
21K
|
€
27K
|
€
16K
|
€
14K
|
€
22K
|
€
21K
|
€
31K
|
€
27K
|
€
55K
|
€
26K
|
€
68K
|
€
49K
|
€
40K
|
€
10K
|
€
53K
|
€
53K
|
€
39K
|
|
|
€
43K
|
€
44K
|
€
7K
|
€
9K
|
€
647
|
€
4K
|
€
-178
|
€
-21K
|
€
-12K
|
€
4K
|
€
2K
|
€
-8K
|
€
23K
|
€
24K
|
€
14K
|
€
16K
|
€
-19K
|
€
8K
|
€
42K
|
€
9K
|
|
|
€
5K
|
€
169K
|
€
370K
|
€
182K
|
€
9K
|
€
98K
|
€
3K
|
€
38K
|
€
9K
|
€
58K
|
€
115K
|
€
354K
|
€
266K
|
€
809
|
€
478
|
€
-2K
|
€
-5K
|
€
-2K
|
€
18K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
7K
|
€
18K
|
€
88K
|
€
15K
|
€
18K
|
€
21K
|
€
68K
|
€
800
|
€
7K
|
€
11K
|
€
34K
|
€
4
|
€
15
|
€
19K
|
€
10K
|
€
22K
|
€
40K
|
€
24K
|
€
20K
|
|
|
€
120K
|
€
135K
|
€
91K
|
€
77K
|
€
55K
|
€
64K
|
€
50K
|
€
30K
|
€
35K
|
€
54K
|
€
45K
|
€
117K
|
€
43K
|
€
33K
|
€
26K
|
€
28K
|
€
-6K
|
€
23K
|
€
58K
|
€
24K
|
|
|
€
-237K
|
€
-423K
|
€
-328K
|
€
-16K
|
€
20K
|
€
4K
|
€
34K
|
€
10K
|
€
63K
|
€
70K
|
€
76K
|
€
104K
|
€
86K
|
€
60K
|
€
28K
|
€
-469
|
€
-27K
|
€
-19K
|
€
-36K
|
€
-72K
|
|
|
0,61
|
0,07
|
0,43
|
0,95
|
1,11
|
1,03
|
1,34
|
1,10
|
1,60
|
1,75
|
2,08
|
2,30
|
2,37
|
2,14
|
1,50
|
0,99
|
0,68
|
0,81
|
0,67
|
0,49
|
|
|
0,61
|
0,07
|
0,43
|
0,95
|
1,11
|
1,03
|
1,34
|
1,10
|
1,60
|
1,75
|
2,08
|
2,30
|
2,37
|
2,14
|
1,50
|
0,99
|
0,68
|
0,81
|
0,67
|
0,49
|
|
|
0,61
|
0,07
|
0,43
|
0,95
|
1,11
|
1,03
|
1,34
|
1,10
|
1,60
|
1,75
|
2,08
|
2,30
|
2,37
|
2,14
|
1,51
|
0,99
|
0,68
|
0,85
|
0,67
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,31M
|
€
1,04M
|
€
1,19M
|
€
949K
|
€
745K
|
€
747K
|
€
694K
|
€
728K
|
€
799K
|
€
838K
|
€
818K
|
€
788K
|
€
431K
|
€
148K
|
€
128K
|
€
138K
|
€
124K
|
€
167K
|
€
176K
|
€
169K
|
|
|
€
1,07M
|
€
842K
|
€
1,02M
|
€
785K
|
€
582K
|
€
577K
|
€
521K
|
€
548K
|
€
590K
|
€
610K
|
€
587K
|
€
552K
|
€
327K
|
€
53K
|
€
57K
|
€
81K
|
€
83K
|
€
107K
|
€
124K
|
€
159K
|
|
|
€
615K
|
€
457K
|
€
577K
|
€
312K
|
€
180K
|
€
148K
|
€
98K
|
€
104K
|
€
104K
|
€
94K
|
€
70K
|
€
80K
|
€
63K
|
€
53K
|
€
56K
|
€
81K
|
€
83K
|
€
96K
|
€
109K
|
€
141K
|
|
|
€
458K
|
€
385K
|
€
444K
|
€
474K
|
€
402K
|
€
430K
|
€
423K
|
€
444K
|
€
486K
|
€
517K
|
€
516K
|
€
471K
|
€
264K
|
|
|
|
|
€
6K
|
€
14K
|
€
17K
|
|
|
16,49%
|
17,04%
|
11,67%
|
14,33%
|
17,76%
|
18,28%
|
19,80%
|
19,56%
|
21,07%
|
22,10%
|
22,79%
|
23,96%
|
24,09%
|
64,30%
|
55,65%
|
41,44%
|
33,18%
|
36,11%
|
29,59%
|
6,03%
|
|
|
2,12
|
2,17
|
3,21
|
3,48
|
3,04
|
3,15
|
3,08
|
3,12
|
2,89
|
2,79
|
2,77
|
2,50
|
2,55
|
|
|
|
|
0,10
|
0,28
|
1,69
|
|
|
6,30
|
4,82
|
9,07
|
8,32
|
6,77
|
7,19
|
7,58
|
7,11
|
8,17
|
7,11
|
7,88
|
6,32
|
7,17
|
0,69
|
0,92
|
1,57
|
3,74
|
1,59
|
1,81
|
2,91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,41%
|
75,86%
|
65,54%
|
56,39%
|
41,59%
|
46,82%
|
36,37%
|
20,76%
|
20,53%
|
28,99%
|
24,16%
|
61,94%
|
41,33%
|
34,22%
|
36,89%
|
48,44%
|
-15,23%
|
37,76%
|
110,75%
|
237,71%
|
|
|
17,75%
|
22,11%
|
1,68%
|
2,76%
|
-3,21%
|
-0,61%
|
-3,69%
|
-18,21%
|
-10,02%
|
-0,67%
|
-1,29%
|
45,08%
|
22,38%
|
25,45%
|
19,38%
|
27,98%
|
-46,00%
|
13,75%
|
80,39%
|
87,50%
|
|
|
2,93
|
3,77
|
0,20
|
0,39
|
-0,57
|
-0,11
|
-0,73
|
-3,56
|
-2,11
|
-0,15
|
-0,29
|
10,80
|
5,39
|
16,36
|
10,78
|
11,59
|
-15,26
|
4,97
|
23,79
|
5,28
|
|
|
17,75
|
22,11
|
1,68
|
2,76
|
-3,21
|
-0,61
|
-3,69
|
-18,21
|
-10,02
|
-0,67
|
-1,29
|
45,08
|
22,38
|
25,45
|
19,38
|
27,98
|
-46,00
|
13,75
|
80,39
|
87,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,88
|
93,62
|
73,05
|
79,35
|
86,60
|
77,89
|
22,29
|
106,82
|
114,60
|
95,67
|
97,72
|
116,97
|
89,80
|
44,02
|
39,61
|
31,09
|
44,62
|
58,69
|
63,93
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,88
|
93,62
|
73,05
|
79,35
|
86,60
|
77,89
|
22,29
|
106,82
|
114,60
|
95,67
|
97,72
|
116,97
|
89,80
|
44,02
|
39,61
|
31,09
|
44,62
|
58,69
|
63,93
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,60
|
7,60
|
8,60
|
9,60
|
8,60
|
7,20
|
7,40
|
7,30
|
6,10
|
6,30
|
6,10
|
5,80
|
7,40
|
7,30
|
6
|
5,50
|
5,30
|
4,80
|
4,20
|
4,30
|
|
|
€
42K
|
€
46K
|
€
45K
|
€
35K
|
€
27K
|
€
32K
|
€
31K
|
€
29K
|
€
29K
|
€
28K
|
€
28K
|
€
28K
|
€
28K
|
€
23K
|
€
24K
|
€
25K
|
€
23K
|
€
20K
|
€
23K
|
€
22K
|