A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
360K
|
€
382K
|
€
364K
|
€
303K
|
€
244K
|
€
215K
|
€
221K
|
€
199K
|
€
181K
|
€
197K
|
€
157K
|
€
143K
|
€
74K
|
€
-13K
|
|
|
€
38K
|
€
52K
|
€
78K
|
€
61K
|
€
21K
|
€
23K
|
€
20K
|
€
20K
|
€
27K
|
€
24K
|
€
-33K
|
€
584
|
€
649
|
€
-54K
|
|
|
€
299K
|
€
261K
|
€
209K
|
€
131K
|
€
71K
|
€
50K
|
€
27K
|
€
127K
|
€
107K
|
€
79K
|
€
55K
|
€
87K
|
€
-35K
|
€
-48K
|
|
|
4,30
|
4,10
|
3,90
|
4,10
|
4,50
|
3,60
|
3,60
|
2,70
|
2,20
|
3,40
|
4
|
4,30
|
1,50
|
|
|
|
€
96K
|
€
100K
|
€
118K
|
€
87K
|
€
63K
|
€
55K
|
€
66K
|
€
77K
|
€
89K
|
€
77K
|
€
28K
|
€
42K
|
€
25K
|
-
|
|
|
€
7K
|
€
16K
|
€
13K
|
€
16K
|
€
11K
|
€
5K
|
€
12K
|
€
15K
|
€
13K
|
€
5K
|
€
5K
|
€
6K
|
€
11K
|
€
3K
|
|
|
€
234K
|
€
262K
|
€
222K
|
€
191K
|
€
165K
|
€
144K
|
€
133K
|
€
101K
|
€
69K
|
€
102K
|
€
118K
|
€
88K
|
€
39K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
116K
|
€
113K
|
€
138K
|
€
102K
|
€
75K
|
€
66K
|
€
82K
|
€
94K
|
€
107K
|
€
93K
|
€
37K
|
€
55K
|
€
35K
|
€
-13K
|
|
|
€
70K
|
€
85K
|
€
114K
|
€
75K
|
€
36K
|
€
23K
|
€
36K
|
€
49K
|
€
57K
|
€
47K
|
€
-8K
|
€
22K
|
€
13K
|
€
-38K
|
|
|
€
38K
|
€
52K
|
€
78K
|
€
61K
|
€
21K
|
€
23K
|
€
20K
|
€
20K
|
€
27K
|
€
24K
|
€
-33K
|
€
584
|
€
649
|
€
-54K
|
|
|
€
9K
|
€
205K
|
€
14K
|
€
6K
|
€
16K
|
€
32K
|
€
27K
|
€
23K
|
€
26K
|
€
28K
|
€
33K
|
€
273K
|
€
381K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
189K
|
€
120K
|
€
78K
|
€
75K
|
€
32K
|
€
10K
|
€
23K
|
€
8K
|
€
8K
|
€
9K
|
€
10K
|
€
12K
|
|
|
|
€
85K
|
€
80K
|
€
102K
|
€
88K
|
€
60K
|
€
66K
|
€
66K
|
€
66K
|
€
77K
|
€
71K
|
€
12K
|
€
33K
|
€
23K
|
€
-29K
|
|
|
€
23K
|
€
-8K
|
€
30K
|
€
-10K
|
€
-43K
|
€
-49K
|
€
-139K
|
€
-87K
|
€
-107K
|
€
-112K
|
€
-105K
|
€
-95K
|
€
-27K
|
€
-54K
|
|
|
1,07
|
0,98
|
1,10
|
0,96
|
0,84
|
0,78
|
0,51
|
0,62
|
0,51
|
0,53
|
0,53
|
0,54
|
0,77
|
0,40
|
|
|
1,07
|
0,98
|
1,10
|
0,96
|
0,84
|
0,78
|
0,51
|
0,62
|
0,51
|
0,53
|
0,53
|
0,54
|
0,77
|
0,40
|
|
|
1,26
|
1,14
|
1,37
|
0,97
|
0,85
|
0,79
|
0,51
|
0,64
|
0,53
|
0,55
|
0,53
|
0,54
|
0,77
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
948K
|
€
1,09M
|
€
792K
|
€
707K
|
€
712K
|
€
695K
|
€
695K
|
€
732K
|
€
748K
|
€
807K
|
€
836K
|
€
862K
|
€
618K
|
€
221K
|
|
|
€
649K
|
€
830K
|
€
583K
|
€
576K
|
€
641K
|
€
645K
|
€
668K
|
€
605K
|
€
642K
|
€
728K
|
€
781K
|
€
775K
|
€
653K
|
€
269K
|
|
|
€
288K
|
€
412K
|
€
252K
|
€
260K
|
€
273K
|
€
223K
|
€
282K
|
€
220K
|
€
214K
|
€
233K
|
€
222K
|
€
206K
|
€
118K
|
€
90K
|
|
|
€
308K
|
€
353K
|
€
267K
|
€
315K
|
€
368K
|
€
421K
|
€
386K
|
€
377K
|
€
423K
|
€
487K
|
€
558K
|
€
568K
|
€
535K
|
€
179K
|
|
|
31,56%
|
23,92%
|
26,41%
|
18,57%
|
9,93%
|
7,21%
|
3,86%
|
17,32%
|
14,26%
|
9,82%
|
6,55%
|
10,13%
|
-5,60%
|
-21,53%
|
|
|
1,03
|
1,35
|
1,28
|
2,40
|
5,20
|
8,39
|
14,39
|
2,97
|
3,96
|
6,14
|
10,19
|
6,50
|
-15,45
|
-3,75
|
|
|
5,58
|
7,33
|
4,22
|
5,63
|
8,51
|
9,74
|
8,12
|
6,41
|
6,02
|
7,79
|
21,19
|
14,10
|
18,59
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,42%
|
30,82%
|
48,55%
|
66,94%
|
85,02%
|
132,13%
|
246,63%
|
51,83%
|
72,46%
|
89,22%
|
22,49%
|
38,18%
|
-65,92%
|
60,56%
|
|
|
12,79%
|
19,82%
|
37,23%
|
46,17%
|
29,07%
|
46,52%
|
75,04%
|
15,78%
|
25,70%
|
30,90%
|
-59,49%
|
0,67%
|
-1,87%
|
113,01%
|
|
|
4,04
|
4,74
|
9,83
|
8,57
|
2,89
|
3,36
|
2,89
|
2,73
|
3,66
|
3,04
|
-3,90
|
0,07
|
0,10
|
-24,33
|
|
|
12,79
|
19,82
|
37,23
|
46,17
|
29,07
|
46,52
|
75,04
|
15,78
|
25,70
|
30,90
|
-59,49
|
0,67
|
-1,87
|
113,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,30
|
4,10
|
3,90
|
4,10
|
4,50
|
3,60
|
3,60
|
2,70
|
2,20
|
3,40
|
4
|
4,30
|
1,50
|
|
|
|
€
54K
|
€
64K
|
€
57K
|
€
47K
|
€
37K
|
€
40K
|
€
37K
|
€
37K
|
€
31K
|
€
30K
|
€
29K
|
€
20K
|
€
26K
|
|