AR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
11K
|
€
3K
|
€
2K
|
€
25K
|
€
28K
|
€
44K
|
€
98K
|
€
227K
|
€
179K
|
€
210K
|
€
71K
|
€
54K
|
€
19K
|
€
3K
|
€
6K
|
€
32K
|
€
29K
|
|
|
€
27K
|
€
18K
|
€
11K
|
€
6K
|
€
-8K
|
€
-5K
|
€
4K
|
€
28K
|
€
126K
|
€
109K
|
€
202K
|
€
57K
|
€
39K
|
€
-3K
|
€
15K
|
€
11K
|
€
24K
|
€
-3K
|
|
|
€
475K
|
€
449K
|
€
431K
|
€
420K
|
€
333K
|
€
342K
|
€
346K
|
€
342K
|
€
314K
|
€
188K
|
€
79K
|
€
31K
|
€
32K
|
€
58K
|
€
61K
|
€
57K
|
€
46K
|
€
31K
|
|
|
€
36K
|
€
32K
|
€
23K
|
€
19K
|
€
34K
|
€
38K
|
€
48K
|
€
80K
|
€
209K
|
€
195K
|
€
175K
|
€
57K
|
€
44K
|
€
21K
|
€
6K
|
€
9K
|
€
36K
|
€
25K
|
|
|
-
|
€
57
|
|
-
|
|
€
2K
|
€
5K
|
€
4K
|
€
3K
|
€
57K
|
€
18K
|
€
19K
|
€
23K
|
€
7K
|
€
4
|
€
1K
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
€
351
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
154K
|
€
58K
|
€
65K
|
|
€
11K
|
|
€
9K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
75,93%
|
101,64%
|
168,49%
|
|
70,20%
|
|
37,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
10K
|
€
3K
|
€
1K
|
€
23K
|
€
28K
|
€
41K
|
€
81K
|
€
226K
|
€
176K
|
€
209K
|
€
71K
|
€
54K
|
€
18K
|
€
3K
|
€
6K
|
€
32K
|
€
29K
|
|
|
€
18K
|
€
10K
|
€
3K
|
€
1K
|
€
-8K
|
€
-2K
|
€
11K
|
€
51K
|
€
196K
|
€
163K
|
€
209K
|
€
71K
|
€
54K
|
€
18K
|
€
2K
|
€
5K
|
€
32K
|
€
29K
|
|
|
€
27K
|
€
18K
|
€
11K
|
€
6K
|
€
-8K
|
€
-5K
|
€
4K
|
€
28K
|
€
126K
|
€
109K
|
€
202K
|
€
57K
|
€
39K
|
€
-3K
|
€
15K
|
€
11K
|
€
24K
|
€
-3K
|
|
|
|
|
|
-
|
€
3K
|
€
6K
|
€
-911
|
€
2K
|
€
3K
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
31K
|
€
120K
|
€
18K
|
€
7K
|
€
5K
|
€
12K
|
€
19K
|
€
44K
|
€
4K
|
€
56K
|
€
8K
|
€
11K
|
€
4K
|
€
4K
|
€
13K
|
€
15K
|
€
7K
|
|
|
€
27K
|
€
18K
|
€
11K
|
€
7K
|
€
22K
|
€
25K
|
€
34K
|
€
57K
|
€
156K
|
€
122K
|
€
202K
|
€
57K
|
€
39K
|
€
-3K
|
€
15K
|
€
11K
|
€
24K
|
€
-3K
|
|
|
€
47K
|
€
33K
|
€
122K
|
€
21K
|
€
-22K
|
€
-25K
|
€
-62K
|
€
-107K
|
€
-108K
|
€
-125K
|
€
-114K
|
€
-28K
|
€
-8K
|
€
29K
|
€
32K
|
€
28K
|
€
17K
|
€
-3K
|
|
|
|
571,11
|
488,62
|
|
0,27
|
0,21
|
0,23
|
0,19
|
0,30
|
0,09
|
0,34
|
0,66
|
0,91
|
4,35
|
3,87
|
7,91
|
1,86
|
0,82
|
|
|
|
571,11
|
488,62
|
|
0,27
|
0,21
|
0,23
|
0,19
|
0,30
|
0,09
|
0,34
|
0,66
|
0,91
|
4,35
|
3,87
|
7,91
|
1,86
|
0,82
|
|
|
|
7 604,13
|
1 668,62
|
|
4,09
|
4,22
|
5,67
|
2,89
|
2,45
|
1,61
|
1,22
|
0,87
|
0,91
|
4,35
|
3,87
|
7,91
|
1,86
|
0,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
475K
|
€
449K
|
€
431K
|
€
420K
|
€
491K
|
€
530K
|
€
774K
|
€
800K
|
€
846K
|
€
738K
|
€
253K
|
€
114K
|
€
116K
|
€
67K
|
€
72K
|
€
61K
|
€
66K
|
€
69K
|
|
|
-
|
€
57
|
€
250
|
-
|
€
157K
|
€
188K
|
€
428K
|
€
458K
|
€
532K
|
€
549K
|
€
173K
|
€
83K
|
€
84K
|
€
9K
|
€
11K
|
€
4K
|
€
20K
|
€
38K
|
|
|
-
|
€
57
|
€
250
|
-
|
€
30K
|
€
31K
|
€
61K
|
€
118K
|
€
145K
|
€
135K
|
€
173K
|
€
83K
|
€
84K
|
€
9K
|
€
11K
|
€
4K
|
€
20K
|
€
18K
|
|
|
|
|
|
|
€
127K
|
€
157K
|
€
347K
|
€
326K
|
€
377K
|
€
411K
|
|
|
|
|
|
|
|
€
20K
|
|
|
100,00%
|
99,99%
|
99,94%
|
100,00%
|
67,94%
|
64,49%
|
44,73%
|
42,71%
|
37,12%
|
25,50%
|
31,44%
|
27,05%
|
27,43%
|
86,86%
|
84,43%
|
93,41%
|
69,58%
|
44,84%
|
|
|
|
|
|
|
0,38
|
0,46
|
1
|
0,95
|
1,20
|
2,19
|
|
|
|
|
|
|
|
0,64
|
|
|
0
|
0,01
|
0,10
|
0
|
6,99
|
6,73
|
10,56
|
5,68
|
2,35
|
3,12
|
0,83
|
1,17
|
1,57
|
0,48
|
4,39
|
0,70
|
0,63
|
1,30
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,59%
|
4,06%
|
2,47%
|
1,56%
|
6,68%
|
7,44%
|
9,75%
|
16,76%
|
49,62%
|
65,08%
|
254,55%
|
185,53%
|
121,72%
|
-4,95%
|
25,03%
|
19,24%
|
52,77%
|
-9,89%
|
|
|
5,59%
|
4,06%
|
2,47%
|
1,47%
|
-2,43%
|
-1,35%
|
1,25%
|
8,18%
|
40,08%
|
57,77%
|
254,55%
|
185,53%
|
121,72%
|
-5,32%
|
24,67%
|
18,85%
|
52,77%
|
-9,89%
|
|
|
5,59
|
4,06
|
2,47
|
1,47
|
-1,65
|
-0,87
|
0,56
|
3,50
|
14,88
|
14,73
|
80,02
|
50,19
|
33,39
|
-4,62
|
20,83
|
17,61
|
36,72
|
-4,44
|
|
|
5,59
|
4,06
|
2,47
|
1,47
|
-2,43
|
-1,35
|
1,25
|
8,18
|
40,08
|
57,77
|
254,55
|
185,53
|
121,72
|
-5,32
|
24,67
|
18,85
|
52,77
|
-9,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
7,01
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
7,01
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|