AH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
19K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
-2K
|
|
|
€
-10K
|
€
11K
|
€
-4K
|
€
62K
|
€
-4K
|
€
-1K
|
€
3K
|
€
-3K
|
|
|
€
332K
|
€
315K
|
€
304K
|
€
308K
|
€
246K
|
€
249K
|
€
251K
|
€
247K
|
|
|
€
16K
|
€
33K
|
€
16K
|
€
18K
|
€
14K
|
€
14K
|
€
14K
|
€
11K
|
|
|
-
|
€
292
|
€
313
|
€
308
|
€
221
|
€
891
|
€
546
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
18K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
-2K
|
|
|
€
-9K
|
€
18K
|
€
4K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
-2K
|
|
|
€
-10K
|
€
11K
|
€
-4K
|
€
62K
|
€
-4K
|
€
-1K
|
€
3K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
224K
|
€
16K
|
€
28K
|
€
18K
|
€
103
|
€
450
|
€
35K
|
€
6K
|
|
|
€
-10K
|
€
11K
|
€
-4K
|
€
62K
|
€
-4K
|
€
-1K
|
€
3K
|
€
-3K
|
|
|
€
332K
|
€
287K
|
€
-148K
|
€
-137K
|
€
-191K
|
€
-77K
|
€
-67K
|
€
-62K
|
|
|
5,09
|
2,45
|
0,16
|
0,27
|
0
|
0,01
|
0,34
|
0,11
|
|
|
5,09
|
2,45
|
0,16
|
0,27
|
0
|
0,01
|
0,34
|
0,11
|
|
|
5,09
|
2,52
|
0,17
|
0,30
|
0
|
0,01
|
0,34
|
0,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
413K
|
€
513K
|
€
481K
|
€
504K
|
€
453K
|
€
351K
|
€
385K
|
€
358K
|
|
|
€
81K
|
€
198K
|
€
177K
|
€
196K
|
€
207K
|
€
102K
|
€
135K
|
€
111K
|
|
|
€
81K
|
€
192K
|
€
170K
|
€
172K
|
€
182K
|
€
74K
|
€
102K
|
€
70K
|
|
|
|
|
-
|
€
7K
|
€
16K
|
€
24K
|
€
32K
|
€
41K
|
|
|
80,35%
|
61,49%
|
63,25%
|
61,13%
|
54,26%
|
71,05%
|
65,06%
|
69,08%
|
|
|
|
|
0
|
0,02
|
0,06
|
0,10
|
0,13
|
0,16
|
|
|
|
10,69
|
43,43
|
48,26
|
44,89
|
26,76
|
31,59
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,99%
|
3,62%
|
-1,29%
|
20,23%
|
-1,45%
|
-0,54%
|
1,34%
|
-1,14%
|
|
|
-2,99%
|
3,62%
|
-1,29%
|
20,23%
|
-1,45%
|
-0,54%
|
1,34%
|
-1,14%
|
|
|
-2,41
|
2,23
|
-0,82
|
12,37
|
-0,78
|
-0,39
|
0,87
|
-0,79
|
|
|
-2,99
|
3,62
|
-1,29
|
20,23
|
-1,45
|
-0,54
|
1,34
|
-1,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|