AE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
34K
|
€
6K
|
€
-10K
|
€
-70K
|
€
-103K
|
€
24K
|
€
-114K
|
€
2K
|
€
28K
|
€
-9K
|
€
-7K
|
|
|
€
-84K
|
€
-81K
|
€
-107K
|
€
-42K
|
€
-90K
|
€
3,06M
|
€
32K
|
€
-86K
|
€
23K
|
€
588K
|
€
608K
|
€
-7K
|
|
|
€
2,70M
|
€
2,78M
|
€
2,86M
|
€
2,97M
|
€
3,60M
|
€
3,69M
|
€
4,13M
|
€
4,64M
|
€
4,72M
|
€
4,70M
|
€
4,11M
|
€
3,50M
|
|
|
€
115K
|
€
146K
|
€
122K
|
€
127K
|
€
154K
|
€
174K
|
€
201K
|
€
226K
|
€
230K
|
€
256K
|
€
209K
|
€
150K
|
|
|
€
22K
|
€
14K
|
€
8K
|
€
21K
|
€
305K
|
€
319K
|
€
8K
|
€
16K
|
€
13K
|
€
91K
|
€
11K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
|
|
€
588K
|
|
|
€
539K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
1 700,33%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
32K
|
€
-110K
|
€
-12K
|
€
-83K
|
€
-132K
|
€
-2K
|
€
-122K
|
€
-2K
|
€
28K
|
€
-10K
|
€
-7K
|
|
|
€
-33K
|
€
-26K
|
€
-120K
|
€
-20K
|
€
-87K
|
€
-133K
|
€
-4K
|
€
-126K
|
€
-4K
|
€
27K
|
€
-10K
|
€
-7K
|
|
|
€
-84K
|
€
-81K
|
€
-107K
|
€
-42K
|
€
-90K
|
€
3,06M
|
€
32K
|
€
-86K
|
€
23K
|
€
588K
|
€
608K
|
€
-7K
|
|
|
€
89K
|
€
69K
|
€
400K
|
€
177K
|
|
|
€
-3K
|
€
5K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
121K
|
€
225K
|
€
189K
|
€
212K
|
€
689K
|
€
20K
|
€
33K
|
€
22K
|
€
29K
|
€
21K
|
€
2K
|
€
4K
|
|
|
€
-53K
|
€
-23K
|
€
-97K
|
€
-34K
|
€
-87K
|
€
3,06M
|
€
34K
|
€
-83K
|
€
26K
|
€
589K
|
€
608K
|
€
-7K
|
|
|
€
-1,46M
|
€
-1,32M
|
€
-1,23M
|
€
-730K
|
€
69K
|
€
179K
|
€
613K
|
€
1,12M
|
€
1,20M
|
€
1,19M
|
€
601K
|
€
-7K
|
|
|
0,19
|
0,15
|
0,21
|
0,24
|
1,09
|
1,12
|
1,86
|
7,13
|
8
|
10,73
|
22,94
|
0,38
|
|
|
0,19
|
0,15
|
0,21
|
0,24
|
1,09
|
1,12
|
1,86
|
7,13
|
8
|
10,73
|
22,94
|
0,38
|
|
|
0,19
|
0,15
|
0,21
|
0,24
|
1,09
|
1,12
|
1,86
|
7,13
|
8
|
10,73
|
22,94
|
0,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,50M
|
€
4,33M
|
€
4,42M
|
€
3,93M
|
€
4,34M
|
€
5,18M
|
€
4,84M
|
€
4,82M
|
€
4,89M
|
€
4,82M
|
€
4,14M
|
€
3,51M
|
|
|
€
1,81M
|
€
1,55M
|
€
1,55M
|
€
957K
|
€
737K
|
€
1,49M
|
€
713K
|
€
182K
|
€
172K
|
€
122K
|
€
27K
|
€
11K
|
|
|
€
1,81M
|
€
1,55M
|
€
1,55M
|
€
957K
|
€
737K
|
€
1,49M
|
€
713K
|
€
182K
|
€
172K
|
€
122K
|
€
27K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59,87%
|
64,17%
|
64,81%
|
75,62%
|
83,00%
|
71,18%
|
85,28%
|
96,22%
|
96,49%
|
97,47%
|
99,34%
|
99,69%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,45
|
|
|
|
|
|
|
|
4,38
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,97%
|
-0,81%
|
-3,37%
|
-1,14%
|
-2,41%
|
82,95%
|
0,81%
|
-1,78%
|
0,55%
|
12,53%
|
14,78%
|
-0,19%
|
|
|
-3,13%
|
-2,91%
|
-3,73%
|
-1,40%
|
-2,51%
|
82,94%
|
0,77%
|
-1,86%
|
0,50%
|
12,52%
|
14,78%
|
-0,19%
|
|
|
-1,87
|
-1,87
|
-2,42
|
-1,06
|
-2,08
|
59,03
|
0,65
|
-1,79
|
0,48
|
12,20
|
14,68
|
-0,19
|
|
|
-3,13
|
-2,91
|
-3,73
|
-1,40
|
-2,51
|
82,94
|
0,77
|
-1,86
|
0,50
|
12,52
|
14,78
|
-0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
0,40
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
€
9K
|
|
|
|
|