A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
55K
|
€
69K
|
€
54K
|
€
46K
|
€
50K
|
€
67K
|
€
68K
|
€
142K
|
€
65K
|
€
67K
|
€
46K
|
€
66K
|
€
58K
|
€
37K
|
€
57K
|
€
44K
|
€
91K
|
€
77K
|
€
77K
|
|
|
€
6K
|
€
-2K
|
€
9K
|
€
1K
|
€
9K
|
€
-750
|
€
16K
|
€
11K
|
€
58K
|
€
-5K
|
€
-5K
|
€
-15K
|
€
19K
|
€
-3K
|
€
-17K
|
€
3K
|
€
-12K
|
€
31K
|
€
20K
|
€
14K
|
|
|
€
146K
|
€
140K
|
€
141K
|
€
132K
|
€
131K
|
€
123K
|
€
123K
|
€
108K
|
€
97K
|
€
419K
|
€
424K
|
€
430K
|
€
70K
|
€
51K
|
€
54K
|
€
71K
|
€
68K
|
€
79K
|
€
48K
|
€
33K
|
|
|
€
38K
|
€
49K
|
€
61K
|
€
44K
|
€
36K
|
€
38K
|
€
51K
|
€
51K
|
€
111K
|
€
67K
|
€
72K
|
€
55K
|
€
57K
|
€
39K
|
€
25K
|
€
39K
|
€
32K
|
€
75K
|
€
65K
|
€
59K
|
|
|
€
4K
|
€
4K
|
€
100
|
€
5K
|
€
5K
|
€
8K
|
€
3K
|
€
70
|
€
4K
|
€
2K
|
€
4K
|
€
4K
|
€
757
|
€
3K
|
€
2K
|
€
1K
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
43K
|
€
58K
|
€
48K
|
€
39K
|
€
43K
|
€
62K
|
€
62K
|
€
135K
|
€
58K
|
€
63K
|
€
43K
|
€
62K
|
€
53K
|
€
33K
|
€
52K
|
€
41K
|
€
88K
|
€
73K
|
€
73K
|
|
|
€
9K
|
€
-882
|
€
14K
|
€
5K
|
€
5K
|
€
5K
|
€
23K
|
€
22K
|
€
87K
|
€
3K
|
€
3K
|
€
-28K
|
€
28K
|
€
6K
|
€
-7K
|
€
15K
|
€
1K
|
€
47K
|
€
38K
|
€
29K
|
|
|
€
6K
|
€
-2K
|
€
9K
|
€
1K
|
€
29K
|
€
-750
|
€
16K
|
€
11K
|
€
58K
|
€
-4K
|
€
-5K
|
€
-14K
|
€
16K
|
€
-3K
|
€
-17K
|
€
3K
|
€
-12K
|
€
4K
|
€
15K
|
€
7K
|
|
|
€
0
|
€
4K
|
€
873
|
€
2K
|
€
47K
|
€
0
|
€
95K
|
€
5K
|
€
-196K
|
€
17K
|
€
16K
|
€
311K
|
€
62K
|
€
122K
|
€
22K
|
€
6K
|
€
7K
|
€
111K
|
€
7K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
70K
|
€
40K
|
€
41K
|
€
37K
|
€
52K
|
€
44K
|
€
23K
|
€
44K
|
€
32K
|
€
37K
|
€
49K
|
€
18K
|
€
8K
|
€
6K
|
€
20K
|
€
12K
|
€
26K
|
€
17K
|
€
17K
|
|
|
€
29K
|
€
43K
|
€
52K
|
€
44K
|
€
43K
|
€
38K
|
€
55K
|
€
51K
|
€
106K
|
€
50K
|
€
54K
|
€
55K
|
€
53K
|
€
45K
|
€
22K
|
€
41K
|
€
29K
|
€
72K
|
€
55K
|
€
59K
|
|
|
€
79K
|
€
60K
|
€
33K
|
€
-9K
|
€
-11K
|
€
742
|
€
-5K
|
€
-16K
|
€
-57K
|
€
5K
|
€
7K
|
€
5K
|
€
32K
|
€
-908
|
€
-18K
|
€
7K
|
€
944
|
€
24K
|
€
31K
|
€
7K
|
|
|
2,80
|
2,57
|
1,61
|
0,89
|
0,86
|
1,01
|
0,93
|
0,76
|
0,60
|
1,06
|
1,09
|
1,05
|
1,58
|
0,99
|
0,79
|
1,09
|
1,01
|
1,30
|
1,52
|
1,11
|
|
|
2,80
|
2,57
|
1,61
|
0,89
|
0,86
|
1,01
|
0,93
|
0,76
|
0,60
|
1,06
|
1,09
|
1,05
|
1,58
|
0,99
|
0,79
|
1,09
|
1,01
|
1,30
|
1,52
|
1,11
|
|
|
2,80
|
2,57
|
1,61
|
0,89
|
0,86
|
1,01
|
0,93
|
0,76
|
0,60
|
1,06
|
1,09
|
1,05
|
1,66
|
1,02
|
0,81
|
1,13
|
1,05
|
1,34
|
1,52
|
1,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
255K
|
€
254K
|
€
284K
|
€
309K
|
€
343K
|
€
343K
|
€
373K
|
€
300K
|
€
369K
|
€
619K
|
€
652K
|
€
700K
|
€
456K
|
€
405K
|
€
331K
|
€
366K
|
€
389K
|
€
449K
|
€
350K
|
€
362K
|
|
|
€
109K
|
€
114K
|
€
143K
|
€
177K
|
€
212K
|
€
220K
|
€
249K
|
€
192K
|
€
272K
|
€
200K
|
€
227K
|
€
269K
|
€
385K
|
€
355K
|
€
277K
|
€
295K
|
€
322K
|
€
370K
|
€
302K
|
€
329K
|
|
|
€
44K
|
€
38K
|
€
55K
|
€
80K
|
€
74K
|
€
76K
|
€
74K
|
€
69K
|
€
143K
|
€
86K
|
€
79K
|
€
86K
|
€
53K
|
€
63K
|
€
80K
|
€
74K
|
€
72K
|
€
77K
|
€
59K
|
€
66K
|
|
|
€
65K
|
€
76K
|
€
88K
|
€
97K
|
€
137K
|
€
144K
|
€
175K
|
€
124K
|
€
129K
|
€
114K
|
€
148K
|
€
184K
|
€
330K
|
€
289K
|
€
195K
|
€
219K
|
€
247K
|
€
291K
|
€
244K
|
€
263K
|
|
|
57,25%
|
54,93%
|
49,73%
|
42,78%
|
38,27%
|
35,83%
|
33,11%
|
35,94%
|
26,27%
|
67,72%
|
65,04%
|
61,41%
|
15,33%
|
12,49%
|
16,19%
|
19,40%
|
17,36%
|
17,62%
|
13,62%
|
9,06%
|
|
|
0,45
|
0,55
|
0,62
|
0,74
|
1,05
|
1,17
|
1,42
|
1,15
|
1,34
|
0,27
|
0,35
|
0,43
|
4,72
|
5,72
|
3,65
|
3,08
|
3,66
|
3,68
|
5,11
|
8,02
|
|
|
3,38
|
2,64
|
2,48
|
3,71
|
5,41
|
5,11
|
4,03
|
3,11
|
2,02
|
3,47
|
3,61
|
6,26
|
6,20
|
6,66
|
8,49
|
5,66
|
7,76
|
4,22
|
4,15
|
4,51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,94%
|
30,59%
|
37,16%
|
33,38%
|
32,38%
|
30,77%
|
44,25%
|
47,33%
|
109,14%
|
11,89%
|
12,75%
|
12,88%
|
75,57%
|
88,07%
|
41,96%
|
57,12%
|
42,72%
|
91,41%
|
115,14%
|
179,12%
|
|
|
4,26%
|
-1,15%
|
6,22%
|
0,80%
|
6,51%
|
-0,61%
|
12,56%
|
10,23%
|
59,39%
|
-1,15%
|
-1,29%
|
-3,54%
|
27,56%
|
-5,79%
|
-32,61%
|
4,90%
|
-17,07%
|
39,67%
|
41,67%
|
43,97%
|
|
|
2,44
|
-0,63
|
3,09
|
0,34
|
2,49
|
-0,22
|
4,16
|
3,68
|
15,60
|
-0,78
|
-0,84
|
-2,18
|
4,23
|
-0,72
|
-5,28
|
0,95
|
-2,96
|
6,99
|
5,68
|
3,98
|
|
|
4,26
|
-1,15
|
6,22
|
0,80
|
6,51
|
-0,61
|
12,56
|
10,23
|
59,39
|
-1,15
|
-1,29
|
-3,54
|
27,56
|
-5,79
|
-32,61
|
4,90
|
-17,07
|
39,67
|
41,67
|
43,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|