A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
|
|
|
|
€
85K
|
€
87K
|
€
86K
|
€
84K
|
€
598K
|
€
174K
|
€
80K
|
€
92K
|
€
110K
|
€
56K
|
€
87K
|
€
10K
|
€
87K
|
|
|
|
|
|
|
|
|
|
-2,60%
|
1,70%
|
1,88%
|
-85,90%
|
244,13%
|
117,81%
|
-13,29%
|
-16,13%
|
97,10%
|
-36,15%
|
793,93%
|
-88,80%
|
|
|
|
|
|
€
62K
|
€
61K
|
€
35K
|
€
919K
|
€
63K
|
€
44K
|
€
49K
|
€
55K
|
€
53K
|
€
34K
|
€
32K
|
€
43K
|
€
38K
|
€
48K
|
€
39K
|
€
66K
|
€
84K
|
€
72K
|
€
76K
|
€
71K
|
|
|
€
-85K
|
€
-64K
|
€
-76K
|
€
559K
|
€
-70K
|
€
-39K
|
€
-40K
|
€
-38K
|
€
-47K
|
€
-23K
|
€
-58K
|
€
138K
|
€
-21K
|
€
-26K
|
€
140K
|
€
139K
|
€
6K
|
€
-30K
|
€
2K
|
€
773
|
|
|
€
486K
|
€
572K
|
€
636K
|
€
711K
|
€
153K
|
€
223K
|
€
262K
|
€
301K
|
€
339K
|
€
386K
|
€
409K
|
€
467K
|
€
329K
|
€
350K
|
€
377K
|
€
237K
|
€
98K
|
€
92K
|
€
22K
|
€
20K
|
|
|
€
27K
|
€
42K
|
€
21K
|
€
882K
|
€
7K
|
€
29K
|
€
31K
|
€
32K
|
€
39K
|
€
59K
|
€
60K
|
€
69K
|
€
60K
|
€
72K
|
€
64K
|
€
79K
|
€
76K
|
€
68K
|
€
50K
|
€
47K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
10K
|
€
-24K
|
€
815K
|
€
-14K
|
€
17K
|
€
17K
|
€
16K
|
€
15K
|
€
30K
|
€
27K
|
€
39K
|
€
35K
|
€
45K
|
€
33K
|
€
61K
|
€
78K
|
€
65K
|
€
70K
|
€
66K
|
|
|
5,48%
|
10,14%
|
-32,17%
|
1 169,08%
|
-16,62%
|
19,54%
|
19,57%
|
18,79%
|
18,06%
|
5,08%
|
15,78%
|
49,46%
|
38,09%
|
41,12%
|
58,38%
|
70,03%
|
799,97%
|
75,10%
|
|
|
|
|
€
-81K
|
€
-67K
|
€
-83K
|
€
761K
|
€
-70K
|
€
-39K
|
€
-39K
|
€
-41K
|
€
-52K
|
€
-19K
|
€
-9K
|
€
8K
|
€
12K
|
€
24K
|
€
13K
|
€
36K
|
€
51K
|
€
34K
|
€
62K
|
€
57K
|
|
|
€
-59K
|
€
-47K
|
€
-65K
|
€
-77K
|
€
-61K
|
€
-30K
|
€
-31K
|
€
-29K
|
€
-39K
|
€
51K
|
€
-58K
|
€
138K
|
€
-21K
|
€
-26K
|
€
-26K
|
€
-25K
|
€
6K
|
€
-30K
|
€
2K
|
€
773
|
|
|
-88,37%
|
-67,83%
|
-103,33%
|
801,77%
|
-81,29%
|
-45,55%
|
-45,46%
|
-43,67%
|
-55,99%
|
-3,91%
|
-33,32%
|
172,87%
|
-22,88%
|
-24,06%
|
251,14%
|
159,08%
|
65,94%
|
-34,44%
|
|
|
|
|
€
551K
|
€
1
|
€
528K
|
€
-50K
|
€
28K
|
€
62K
|
€
762
|
€
4K
|
€
33K
|
€
653K
|
€
218K
|
€
43K
|
€
22K
|
€
6K
|
€
-114K
|
€
-163K
|
€
4K
|
€
102K
|
€
3K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
188K
|
€
15K
|
€
85K
|
€
13K
|
€
8K
|
€
16K
|
€
23K
|
€
369K
|
€
48K
|
€
220K
|
€
14K
|
€
12K
|
€
9K
|
€
13K
|
€
290K
|
€
18K
|
€
13K
|
€
15K
|
€
11K
|
|
|
€
665
|
€
12K
|
€
-16K
|
€
612K
|
€
-14K
|
€
17K
|
€
16K
|
€
20K
|
€
20K
|
€
26K
|
€
-21K
|
€
169K
|
€
2K
|
€
-5K
|
€
160K
|
€
164K
|
€
34K
|
€
1K
|
€
11K
|
€
10K
|
|
|
€
-61K
|
€
298K
|
€
-29K
|
€
-3K
|
€
-79K
|
€
-64K
|
€
-16K
|
€
-33K
|
€
359K
|
€
2K
|
€
337K
|
€
-22K
|
€
263K
|
€
417K
|
€
440K
|
€
-21K
|
€
-86K
|
€
-57K
|
€
-26K
|
€
-85K
|
|
|
0,74
|
5,95
|
0,73
|
0,98
|
0,36
|
0,36
|
0,76
|
0,59
|
3,91
|
1,02
|
3,35
|
0,76
|
3,67
|
4,68
|
6,33
|
0,94
|
0,24
|
0,29
|
0,42
|
0,17
|
|
|
0,74
|
5,95
|
0,73
|
0,98
|
0,36
|
0,36
|
0,76
|
0,59
|
3,91
|
1,02
|
2,58
|
0,76
|
3,05
|
4,34
|
6,33
|
0,94
|
0,24
|
0,29
|
0,42
|
0,17
|
|
|
2,65
|
13,77
|
5,32
|
5,11
|
4,82
|
6,30
|
9,66
|
8,41
|
8,23
|
6,23
|
7,01
|
7,39
|
3,70
|
4,68
|
6,33
|
0,96
|
0,24
|
0,29
|
0,42
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,27M
|
€
3,02M
|
€
3,15M
|
€
3,25M
|
€
2,49M
|
€
2,53M
|
€
2,57M
|
€
2,64M
|
€
3,04M
|
€
2,76M
|
€
2,45M
|
€
1,96M
|
€
1,41M
|
€
1,48M
|
€
1,49M
|
€
1,41M
|
€
1,31M
|
€
1,33M
|
€
1,26M
|
€
1,26M
|
|
|
€
2,12M
|
€
1,76M
|
€
1,81M
|
€
1,83M
|
€
1,82M
|
€
1,80M
|
€
1,77M
|
€
1,78M
|
€
2,13M
|
€
1,79M
|
€
1,39M
|
€
1,08M
|
€
659K
|
€
700K
|
€
675K
|
€
821K
|
€
948K
|
€
968K
|
€
967K
|
€
971K
|
|
|
€
232K
|
€
60K
|
€
109K
|
€
126K
|
€
122K
|
€
96K
|
€
67K
|
€
79K
|
€
123K
|
€
111K
|
€
141K
|
€
93K
|
€
98K
|
€
113K
|
€
83K
|
€
324K
|
€
112K
|
€
81K
|
€
44K
|
€
102K
|
|
|
€
1,89M
|
€
1,70M
|
€
1,70M
|
€
1,70M
|
€
1,70M
|
€
1,70M
|
€
1,70M
|
€
1,70M
|
€
2,00M
|
€
1,67M
|
€
1,25M
|
€
991K
|
€
560K
|
€
587K
|
€
592K
|
€
490K
|
€
835K
|
€
887K
|
€
923K
|
€
868K
|
|
|
14,88%
|
18,94%
|
20,17%
|
21,86%
|
6,14%
|
8,79%
|
10,20%
|
11,42%
|
11,15%
|
14,01%
|
16,72%
|
23,81%
|
23,37%
|
23,70%
|
25,35%
|
16,82%
|
7,47%
|
6,88%
|
1,73%
|
1,56%
|
|
|
3,88
|
2,97
|
2,67
|
2,39
|
11,12
|
7,62
|
6,49
|
5,64
|
5,92
|
4,33
|
3,06
|
2,12
|
1,70
|
1,68
|
1,57
|
2,07
|
8,50
|
9,66
|
42,36
|
44,01
|
|
|
400,92
|
183,04
|
|
2,24
|
|
108,21
|
103,31
|
110,10
|
139,67
|
58,75
|
50,83
|
27,44
|
18,79
|
15,51
|
20,76
|
13,44
|
12,14
|
14,80
|
13,74
|
14,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,14%
|
2,11%
|
-2,55%
|
86,05%
|
-9,20%
|
7,49%
|
6,26%
|
6,50%
|
5,84%
|
6,81%
|
-5,20%
|
36,23%
|
0,62%
|
-1,54%
|
42,36%
|
69,35%
|
34,37%
|
1,42%
|
49,88%
|
50,01%
|
|
|
-17,51%
|
-11,25%
|
-11,89%
|
78,53%
|
-45,88%
|
-17,40%
|
-15,19%
|
-12,45%
|
-13,94%
|
-6,06%
|
-14,15%
|
29,53%
|
-6,40%
|
-7,54%
|
37,11%
|
58,55%
|
6,55%
|
-32,67%
|
9,47%
|
3,92%
|
|
|
-2,61
|
-2,13
|
-2,40
|
17,17
|
-2,82
|
-1,53
|
-1,55
|
-1,42
|
-1,55
|
-0,85
|
-2,37
|
7,03
|
-1,49
|
-1,79
|
9,41
|
9,85
|
0,49
|
-2,25
|
0,16
|
0,06
|
|
|
-17,51
|
-11,25
|
-11,89
|
78,53
|
-45,88
|
-17,40
|
-15,19
|
-12,45
|
-13,94
|
-6,06
|
-14,15
|
29,53
|
-6,40
|
-7,54
|
37,11
|
58,55
|
6,55
|
-32,67
|
9,47
|
3,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,79
|
33,91
|
35,42
|
46,35
|
19,41
|
16,33
|
15,85
|
13,59
|
77,50
|
3,86
|
17,90
|
144,32
|
9,92
|
16,59
|
50,29
|
78,41
|
294,75
|
38,59
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,79
|
33,91
|
35,42
|
46,35
|
19,41
|
16,33
|
15,85
|
13,59
|
77,50
|
3,86
|
17,90
|
144,32
|
9,92
|
16,59
|
50,29
|
78,41
|
294,75
|
38,59
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|